Seven Hill Industries Intrinsic Value
Seven Hill Industries (SEVENHILL) median intrinsic value is ₹1.00 from 9 valuation models (range ₹1–₹1), vs current price ₹0.40 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Browse Seven Hill Industries annual reports for revenue, profit, balance sheet and cash flow data.
SEVENHILL Valuation Methods Summary — DCF, Graham Number & P/E
Seven Hill Industries intrinsic value across 9 models vs current price ₹0.40 — upside/downside and value range per method. For current market price and key ratios, visit SEVENHILL screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.20 | ₹0.96 - ₹1.44 | +200.0% | EPS: ₹0.30, Sector P/E: 12x |
| Book Value Method | asset | ₹1.00 | ₹0.90 - ₹1.10 | +150.0% | Book Value/Share: ₹6.92, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹0.80 | ₹0.72 - ₹0.88 | +100.0% | Revenue/Share: ₹3.08, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹0.80 | ₹0.72 - ₹0.88 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹1.00 | ₹0.80 - ₹1.20 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.20 | ₹1.08 - ₹1.32 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹1.20 | ₹1.08 - ₹1.32 | +200.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹0.80 | ₹0.72 - ₹0.88 | +100.0% | ROE: 44.4%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1.20 | ₹1.08 - ₹1.32 | +200.0% | EPS: ₹0.30, BVPS: ₹6.92 |
SEVENHILL Intrinsic Value vs Market Price — All Valuation Models
Seven Hill Industries fair value range ₹1–₹1 vs current market price ₹0.40 across 9 valuation models. Also explore SEVENHILL stock price history to track price trends across different timeframes.
SEVENHILL Intrinsic Value Analysis — Undervalued or Overvalued?
Seven Hill Industries median intrinsic value ₹1.00, current price ₹0.40 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of SEVENHILL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Seven Hill Industries (SEVENHILL) is ₹1.00 (median value). With the current market price of ₹0.40, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹0.80 to ₹1.20, indicating ₹0.80 - ₹1.20.
Is SEVENHILL undervalued or overvalued?
Based on our multi-method analysis, Seven Hill Industries (SEVENHILL) appears to be trading below calculated value by approximately 150.0%.
SEVENHILL Financial Health — Key Ratios vs Industry Benchmarks
Seven Hill Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 2.78 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 44.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.16x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SEVENHILL Cash Flow Quality — Operating & Free Cash Flow
Seven Hill Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |