Setubandhan Infrastructure Complete Financial Statements

SETUINFRA • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2023 - 2015

Complete Financial Data Export

Export complete financial statements for Setubandhan Infrastructure (SETUINFRA). Downloads include all available records across all periods. For market performance, see the SETUINFRA stock price today .

Profitability Ratios

Net Profit Margin -4.00% 2023 data
EBITDA Margin -4.00% 2023 data
Operating Margin -4.00% 2023 data
Return on Assets -0.48% 2023 data
Return on Equity -2.00% 2023 data

Balance Sheet Ratios

Current Ratio 5.29 2023 data
Debt to Equity 4.14 2023 data
Equity Ratio 24.15% 2023 data
Asset Turnover 0.12 2023 data

Year-over-Year Growth Analysis

Comparing Mar 2022 vs Mar 2023
Revenue Growth
+25.0%
Year-over-Year
Net Profit Growth
+66.7%
Year-over-Year
EBITDA Growth
+66.7%
Year-over-Year
Expense Growth
+13.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Mar 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Jun 2019 Dec 2019
Revenue 25 17 20 8 20 7 29 67 17 7 58 9 11 29 26 36
Expenses 26 16 23 8 19 8 32 70 13 8 77 33 11 38 34 40
EBITDA -1 2 -3 0 1 -1 -2 -3 4 -1 -18 -24 1 -9 -7 -5
Operating Profit Margin % -4.00% 8.00% -17.00% -1.00% 5.00% -22.00% -13.00% -4.00% 23.00% -14.00% -34.00% -256.00% 5.00% -31.00% -29.00% -15.00%
Depreciation 0 0 1 0 0 0 1 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 1
Profit Before Tax -1 1 -4 0 1 -2 -3 -3 4 -1 -18 -24 0 -10 -10 -6
Tax 0 0 -1 0 0 0 0 0 1 0 0 0 0 0 0 0
Net Profit -1 1 -3 0 0 -2 -3 -4 3 -1 -19 -24 0 -10 -10 -6
Earnings Per Share (₹) 0.00 0.09 -0.26 -0.03 0.03 -0.16 -0.26 -0.28 0.21 -0.11 -1.45 -1.92 0.00 -0.77 -0.78 -0.50

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 207 207 182 209 257 245 261 233 235
Current Assets 127 124 98 109 200 188 208 183 190
Fixed Assets 30 31 32 32 14 18 17 9 4
Capital Work in Progress 0 0 0 2 1 1 0 0 0
Investments 1 1 1 1 1 1 2 1 1
Other Assets 177 176 150 174 241 226 242 223 231
LIABILITIES
Total Liabilities 207 207 182 209 257 245 261 233 235
Current Liabilities 24 27 28 31 25 23 19 11 20
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 50 50 56 84 127 127 121 115 112
Share Capital 13 13 13 13 13 13 13 13 13
Reserves & Surplus 37 37 43 72 114 114 108 102 98

Cash Flow Statement

Periods ₹ Crores
Particulars March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 0 0 -9 -3 -3 5 -4 30 9
Investing Activities 0 0 1 -19 2 0 1 -7 -6
Financing Activities 0 0 5 25 -2 -5 2 -18 -4
Net Cash Flow 0 0 -3 3 -2 0 -1 5 -1