Servotech Renewable Power Intrinsic Value

SERVOTECH • Capital Goods - Electrical Equipment
Current Stock Price
₹68.16
Primary Intrinsic Value
₹20.45
Market Cap
₹156.8 Cr
-60.0% Downside
Median Value
₹27.26
Value Range
₹20 - ₹136
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SERVOTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹20.45 ₹16.36 - ₹24.54 -70.0% EPS: ₹0.24, Sector P/E: 12x
Book Value Method asset ₹103.48 ₹93.13 - ₹113.83 +51.8% Book Value/Share: ₹103.48, P/B: 1.0x
Revenue Multiple Method revenue ₹136.32 ₹122.69 - ₹149.95 +100.0% Revenue/Share: ₹187.83, P/S: 0.8x
EBITDA Multiple Method earnings ₹73.04 ₹65.74 - ₹80.34 +7.2% EBITDA: ₹28.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹27.26 ₹21.81 - ₹32.71 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹20.45 ₹18.41 - ₹22.50 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹20.45 ₹18.41 - ₹22.50 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹23.64 ₹21.28 - ₹26.00 -65.3% EPS: ₹0.24, BVPS: ₹103.48
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SERVOTECH share price latest .

Valuation Comparison Chart

SERVOTECH Intrinsic Value Analysis

What is the intrinsic value of SERVOTECH?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Servotech Renewable Power (SERVOTECH) is ₹27.26 (median value). With the current market price of ₹68.16, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹20.45 to ₹136.32, indicating ₹20.45 - ₹136.32.

Is SERVOTECH undervalued or overvalued?

Based on our multi-method analysis, Servotech Renewable Power (SERVOTECH) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.04 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.05x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-55 Cr ₹-63 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹-12 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-24 Cr ₹-31 Cr Negative Cash Flow 3/10
March 2022 ₹8 Cr ₹7 Cr Positive Free Cash Flow 8/10