Senco Gold Intrinsic Value

SENCO • Consumer Goods
Current Stock Price
₹353.60
Primary Intrinsic Value
₹298.00
Market Cap
₹2900 Cr
-15.7% Downside
Median Value
₹298.00
Value Range
₹106 - ₹707
Assessment
Trading Above Median Value
Safety Margin
-18.7%

SENCO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹298.00 ₹238.40 - ₹357.60 -15.7% EPS: ₹11.92, Sector P/E: 25x
Book Value Method asset ₹600.61 ₹540.55 - ₹660.67 +69.9% Book Value/Share: ₹240.24, P/B: 2.5x
Revenue Multiple Method revenue ₹707.20 ₹636.48 - ₹777.92 +100.0% Revenue/Share: ₹758.05, P/S: 1.5x
EBITDA Multiple Method earnings ₹707.20 ₹636.48 - ₹777.92 +100.0% EBITDA: ₹496.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹106.08 ₹95.47 - ₹116.69 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹221.00 ₹198.90 - ₹243.10 -37.5% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹239.02 ₹215.12 - ₹262.92 -32.4% ROE: 9.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹253.84 ₹228.46 - ₹279.22 -28.2% EPS: ₹11.92, BVPS: ₹240.24
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SENCO share price latest .

Valuation Comparison Chart

SENCO Intrinsic Value Analysis

What is the intrinsic value of SENCO?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Senco Gold (SENCO) is ₹298.00 (median value). With the current market price of ₹353.60, this represents a -15.7% variance from our estimated fair value.

The valuation range spans from ₹106.08 to ₹707.20, indicating ₹106.08 - ₹707.20.

Is SENCO undervalued or overvalued?

Based on our multi-method analysis, Senco Gold (SENCO) appears to be trading above median value by approximately 15.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 16.03 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.41 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.31x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-221 Cr ₹-237 Cr Negative Cash Flow 3/10
March 2024 ₹-23 Cr ₹-83 Cr Negative Cash Flow 3/10
March 2023 ₹-78 Cr ₹-177 Cr Negative Cash Flow 3/10
March 2022 ₹-70 Cr ₹-149 Cr Negative Cash Flow 3/10
March 2021 ₹182 Cr ₹155 Cr Positive Free Cash Flow 8/10