Sellowrap Industries Complete Financial Statements
In FY2026, Sellowrap Industries (SELLOWRAP) reported revenue ₹69 Cr, net profit ₹2 Cr and EPS ₹1.29, with a net profit margin of 2.9% and ROE of 2.2%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see SELLOWRAP screener.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SELLOWRAP Revenue, Net Profit & EBITDA — Year-on-Year Growth
SELLOWRAP YoY (Mar 2025 vs Mar 2026) — revenue +43.8%, net profit -33.3%, expenses +47.6%.
SELLOWRAP Income Statement — Revenue, EBITDA & Net Profit
Sellowrap Industries revenue ₹69 Cr, EBITDA ₹7 Cr, net profit ₹2 Cr, EPS ₹1.29 (2026) — net profit margin 2.9%. Compare with SELLOWRAP fair value estimate to assess whether the stock is under or overvalued.
| Particulars | Mar 2026 | Jun 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Dec 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 69 | 60 | 44 | 48 | 43 | 47 | 39 |
| Expenses | 62 | 56 | 38 | 42 | 37 | 40 | 35 |
| EBITDA | 7 | 4 | 6 | 7 | 7 | 7 | 4 |
| Operating Profit Margin % | 9.00% | 6.00% | 13.00% | 13.00% | 15.00% | 14.00% | 10.00% |
| Depreciation | 3 | 1 | 2 | 2 | 2 | 3 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 3 | 2 | 3 | 4 | 3 | 3 | 2 |
| Tax | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Net Profit | 2 | 2 | 3 | 3 | 3 | 3 | 2 |
| Earnings Per Share (₹) | 1.29 | 1.59 | 2.07 | 2.90 | 2.15 | 1.86 | 1.70 |
SELLOWRAP Balance Sheet — Assets, Liabilities & Shareholders' Equity
SELLOWRAP total assets ₹184 Cr, total equity ₹90 Cr, total liabilities ₹ Cr (2026) — ROE 2.2%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 184 | 143 | 100 | 93 | 79 | 70 |
| Current Assets | 98 | 68 | 47 | 44 | 33 | 25 |
| Fixed Assets | 49 | 50 | 34 | 32 | 31 | 26 |
| Capital Work in Progress | 1 | 4 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 134 | 89 | 66 | 60 | 47 | 44 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 25 | 16 | 12 | 16 | 13 | 12 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 90 | 53 | 40 | 34 | 31 | 32 |
| Share Capital | 14 | 10 | 10 | 10 | 10 | 10 |
| Reserves & Surplus | 76 | 43 | 30 | 24 | 22 | 23 |
SELLOWRAP Cash Flow Statement — Operating, Investing & Financing
Sellowrap Industries operating cash flow ₹-14 Cr, investing ₹-19 Cr, financing ₹34 Cr, net cash flow ₹0 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|---|
| Operating Activities | -14 | 17 | 11 | 2 | -3 | 8 |
| Investing Activities | -19 | -27 | -9 | -6 | -5 | -7 |
| Financing Activities | 34 | 11 | -2 | 4 | 7 | -1 |
| Net Cash Flow | 0 | 0 | 0 | 0 | -1 | 0 |