Sejal Glass Complete Financial Statements
In FY2026, Sejal Glass (SEJALLTD) reported revenue ₹118 Cr, net profit ₹11 Cr and EPS ₹9.94, with a net profit margin of 9.3% and ROE of 7.3%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see SEJALLTD share price screener.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SEJALLTD Revenue, Net Profit & EBITDA — Year-on-Year Growth
SEJALLTD YoY (Mar 2025 vs Mar 2026) — revenue +73.5%, net profit +175.0%, EBITDA +120.0%, expenses +65.5%. Explore Sejal Glass intrinsic price to estimate fundamental worth using multiple valuation models.
SEJALLTD Income Statement — Revenue, EBITDA & Net Profit
Sejal Glass revenue ₹118 Cr, EBITDA ₹22 Cr, net profit ₹11 Cr, EPS ₹9.94 (2026) — net profit margin 9.3%. Review SEJALLTD price earnings ratio to evaluate earnings-based valuation against sector peers.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 106 | 68 | 78 | 102 | 62 | 50 | 53 | 62 | 40 | 12 | 27 | 48 | 12 | 11 | 12 | 5 | 4 | 155 | 6 | 2 | 2 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 2 | 4 | 1 | 4 | 5 | 1 | -1 | 3 | 1 | 4 | 7 | 7 | 4 |
| Expenses | 96 | 87 | 58 | 66 | 86 | 53 | 45 | 46 | 53 | 34 | 12 | 25 | 41 | 12 | 10 | 11 | 6 | 5 | 5 | 6 | 7 | 6 | 5 | 7 | 4 | 6 | 6 | 5 | 3 | 11 | 5 | 5 | 3 | 36 | 2 | 3 | 3 | 111 | 4 | 3 | 5 | 25 | 8 | 4 |
| EBITDA | 22 | 19 | 10 | 12 | 16 | 9 | 6 | 7 | 10 | 6 | 0 | 3 | 6 | 0 | 1 | 1 | 0 | -1 | 150 | 0 | -5 | -4 | -4 | -4 | -3 | -5 | -5 | -5 | -1 | -7 | -1 | -3 | 2 | -35 | 1 | 2 | -2 | -111 | -1 | -2 | -1 | -18 | -1 | 0 |
| Operating Profit Margin % | 16.00% | 16.00% | 14.00% | 15.00% | 14.00% | 14.00% | 11.00% | 13.00% | 15.00% | 14.00% | 0.00% | 9.00% | 13.00% | -3.00% | 9.00% | 9.00% | -9.00% | -16.00% | -12.00% | -8.00% | -224.00% | -206.00% | -941.00% | -113.00% | -523.00% | -535.00% | -987.00% | -815.00% | -47.00% | -223.00% | -26.00% | -218.00% | -7.00% | -9271.00% | -67.00% | -24.00% | -178.00% | -2780.00% | -43.00% | -177.00% | -61.00% | -739.00% | -92.00% | -55.00% |
| Depreciation | 5 | 4 | 2 | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 5 | 6 | 4 | 5 | 6 | 4 | 4 | 4 | 4 | 3 | 1 | 2 | 4 | 1 | 0 | 1 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 3 | 1 | 1 |
| Profit Before Tax | 12 | 9 | 4 | 5 | 6 | 3 | 0 | 2 | 4 | 1 | -1 | 0 | 1 | -1 | 0 | 0 | -1 | -3 | 149 | -1 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -2 | -8 | -2 | -5 | 0 | -35 | 0 | 1 | -4 | -114 | -3 | -4 | -2 | -21 | -3 | -2 |
| Tax | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 |
| Net Profit | 11 | 8 | 4 | 4 | 5 | 3 | 0 | 1 | 3 | 1 | 8 | 0 | 1 | -1 | 0 | 0 | -1 | -3 | 149 | -1 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -2 | -8 | -2 | -5 | 0 | -35 | 0 | 1 | -4 | -114 | -3 | -4 | -2 | -44 | -3 | -2 |
| Earnings Per Share (₹) | 9.94 | 7.95 | 3.75 | 4.33 | 4.86 | 2.40 | 0.31 | 1.37 | 3.34 | 1.07 | 7.95 | 0.01 | 1.00 | -0.91 | 0.35 | 0.38 | -97.81 | -0.76 | 91.75 | -104.22 | -1.65 | -1.56 | -1.59 | -1.49 | -1.33 | -1.77 | -1.88 | -1.63 | -0.66 | -2.50 | -0.60 | -1.34 | 0.07 | -10.55 | 0.00 | 0.20 | -1.18 | -34.03 | -1.01 | -1.18 | -0.73 | -13.07 | -0.74 | -0.62 |
SEJALLTD Balance Sheet — Assets, Liabilities & Shareholders' Equity
SEJALLTD total assets ₹471 Cr, total equity ₹151 Cr, total liabilities ₹ Cr (2026) — ROE 7.3%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Total Assets | 471 | 285 | 230 | 51 | 43 | 53 | 55 | 52 |
| Current Assets | 201 | 142 | 95 | 18 | 10 | 18 | 17 | 12 |
| Fixed Assets | 198 | 118 | 115 | 20 | 33 | 30 | 32 | 35 |
| Capital Work in Progress | 9 | 3 | 5 | 0 | 0 | 3 | 3 | 3 |
| Investments | 42 | 3 | 6 | 3 | 0 | 0 | 0 | 1 |
| Other Assets | 0 | 161 | 105 | 27 | 10 | 21 | 20 | 14 |
| LIABILITIES | ||||||||
| Total Liabilities | ||||||||
| Current Liabilities | 179 | 141 | 133 | 7 | 1 | 1 | 0 | 0 |
| Non-Current Liabilities | ||||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Total Equity | 151 | 39 | 30 | 14 | 6 | -151 | -132 | -111 |
| Share Capital | 11 | 10 | 10 | 10 | 10 | 34 | 34 | 34 |
| Reserves & Surplus | 140 | 16 | 7 | 4 | -4 | -185 | -166 | -145 |
SEJALLTD Cash Flow Statement — Operating, Investing & Financing
Sejal Glass operating cash flow ₹-6 Cr, investing ₹0 Cr, financing ₹9 Cr, net cash flow ₹3 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 |
|---|---|---|---|---|---|---|---|
| Operating Activities | -6 | -9 | -3 | -6 | 3 | 7 | 3 |
| Investing Activities | 0 | -39 | 8 | -2 | 0 | 0 | 4 |
| Financing Activities | 9 | 49 | -4 | 4 | -4 | -2 | -7 |
| Net Cash Flow | 3 | 0 | 1 | -4 | -1 | 5 | 0 |