Sejal Glass Complete Financial Statements
In FY2026, Sejal Glass (SEJALLTD) reported revenue ₹118 Cr, net profit ₹11 Cr and EPS ₹9.94, with a net profit margin of 9.3% and ROE of 7.2%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Analyse Sejal Glass shareholding analysis to track promoter, FII and institutional holdings.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SEJALLTD Revenue, Net Profit & EBITDA — Year-on-Year Growth
SEJALLTD YoY (Mar 2025 vs Mar 2026) — revenue +73.5%, net profit +175.0%, EBITDA +120.0%, expenses +65.5%. Read SEJALLTD ex-dividend dates for the complete payout history and dividend yield track record.
SEJALLTD Income Statement — Revenue, EBITDA & Net Profit
Sejal Glass revenue ₹118 Cr, EBITDA ₹22 Cr, net profit ₹11 Cr, EPS ₹9.94 (2026) — net profit margin 9.3%. For live price, earnings ratios and company overview, see SEJALLTD share price screener.
| Particulars | Mar 2026 | Jun 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 119 | 106 | 68 | 78 | 102 | 62 | 50 | 53 | 62 | 40 | 12 | 27 | 48 | 12 | 11 | 12 | 5 | 4 | 155 | 6 | 2 | 2 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 2 | 4 | 1 | 4 | 5 | 1 | -1 | 3 | 1 | 4 | 7 | 7 | 4 |
| Expenses | 96 | 102 | 87 | 58 | 66 | 86 | 53 | 45 | 46 | 53 | 34 | 12 | 25 | 41 | 12 | 10 | 11 | 6 | 5 | 5 | 6 | 7 | 6 | 5 | 7 | 4 | 6 | 6 | 5 | 3 | 11 | 5 | 5 | 3 | 36 | 2 | 3 | 3 | 111 | 4 | 3 | 5 | 25 | 8 | 4 |
| EBITDA | 22 | 18 | 19 | 10 | 12 | 16 | 9 | 6 | 7 | 10 | 6 | 0 | 3 | 6 | 0 | 1 | 1 | 0 | -1 | 150 | 0 | -5 | -4 | -4 | -4 | -3 | -5 | -5 | -5 | -1 | -7 | -1 | -3 | 2 | -35 | 1 | 2 | -2 | -111 | -1 | -2 | -1 | -18 | -1 | 0 |
| Operating Profit Margin % | 16.00% | 14.00% | 16.00% | 14.00% | 15.00% | 14.00% | 14.00% | 11.00% | 13.00% | 15.00% | 14.00% | 0.00% | 9.00% | 13.00% | -3.00% | 9.00% | 9.00% | -9.00% | -16.00% | -12.00% | -8.00% | -224.00% | -206.00% | -941.00% | -113.00% | -523.00% | -535.00% | -987.00% | -815.00% | -47.00% | -223.00% | -26.00% | -218.00% | -7.00% | -9271.00% | -67.00% | -24.00% | -178.00% | -2780.00% | -43.00% | -177.00% | -61.00% | -739.00% | -92.00% | -55.00% |
| Depreciation | 5 | 5 | 4 | 2 | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 5 | 5 | 6 | 4 | 5 | 6 | 4 | 4 | 4 | 4 | 3 | 1 | 2 | 4 | 1 | 0 | 1 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 3 | 1 | 1 |
| Profit Before Tax | 12 | 8 | 9 | 4 | 5 | 6 | 3 | 0 | 2 | 4 | 1 | -1 | 0 | 1 | -1 | 0 | 0 | -1 | -3 | 149 | -1 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -2 | -8 | -2 | -5 | 0 | -35 | 0 | 1 | -4 | -114 | -3 | -4 | -2 | -21 | -3 | -2 |
| Tax | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 |
| Net Profit | 11 | 7 | 8 | 4 | 4 | 5 | 3 | 0 | 1 | 3 | 1 | 8 | 0 | 1 | -1 | 0 | 0 | -1 | -3 | 149 | -1 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -2 | -8 | -2 | -5 | 0 | -35 | 0 | 1 | -4 | -114 | -3 | -4 | -2 | -44 | -3 | -2 |
| Earnings Per Share (₹) | 9.94 | 6.27 | 7.95 | 3.75 | 4.33 | 4.86 | 2.40 | 0.31 | 1.37 | 3.34 | 1.07 | 7.95 | 0.01 | 1.00 | -0.91 | 0.35 | 0.38 | -97.81 | -0.76 | 91.75 | -104.22 | -1.65 | -1.56 | -1.59 | -1.49 | -1.33 | -1.77 | -1.88 | -1.63 | -0.66 | -2.50 | -0.60 | -1.34 | 0.07 | -10.55 | 0.00 | 0.20 | -1.18 | -34.03 | -1.01 | -1.18 | -0.73 | -13.07 | -0.74 | -0.62 |
SEJALLTD Balance Sheet — Assets, Liabilities & Shareholders' Equity
SEJALLTD total assets ₹471 Cr, total equity ₹152 Cr, total liabilities ₹ Cr (2026) — ROE 7.2%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Total Assets | 471 | 285 | 230 | 51 | 43 | 53 | 55 | 52 |
| Current Assets | 201 | 142 | 95 | 18 | 10 | 18 | 17 | 12 |
| Fixed Assets | 193 | 118 | 115 | 20 | 33 | 30 | 32 | 35 |
| Capital Work in Progress | 9 | 3 | 5 | 0 | 0 | 3 | 3 | 3 |
| Investments | 32 | 3 | 6 | 3 | 0 | 0 | 0 | 1 |
| Other Assets | 236 | 161 | 105 | 27 | 10 | 21 | 20 | 14 |
| LIABILITIES | ||||||||
| Total Liabilities | ||||||||
| Current Liabilities | 179 | 141 | 133 | 7 | 1 | 1 | 0 | 0 |
| Non-Current Liabilities | ||||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Total Equity | 152 | 39 | 30 | 14 | 6 | -151 | -132 | -111 |
| Share Capital | 11 | 10 | 10 | 10 | 10 | 34 | 34 | 34 |
| Reserves & Surplus | 123 | 16 | 7 | 4 | -4 | -185 | -166 | -145 |
SEJALLTD Cash Flow Statement — Operating, Investing & Financing
Sejal Glass operating cash flow ₹51 Cr, investing ₹-120 Cr, financing ₹76 Cr, net cash flow ₹7 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | 51 | -6 | -9 | -3 | -6 | 3 | 7 | 3 |
| Investing Activities | -120 | 0 | -39 | 8 | -2 | 0 | 0 | 4 |
| Financing Activities | 76 | 9 | 49 | -4 | 4 | -4 | -2 | -7 |
| Net Cash Flow | 7 | 3 | 0 | 1 | -4 | -1 | 5 | 0 |