Seasons Textiles Intrinsic Value
Seasons Textiles (SEASONST) median intrinsic value is ₹34.81 from 4 valuation models (range ₹20–₹44), vs current price ₹19.00 — +83.2% upside (Trading Below Calculated Value), margin of safety 45.4%. For current market price and key ratios, visit SEASONST stock price BSE.
SEASONST Valuation Methods Summary — DCF, Graham Number & P/E
Seasons Textiles intrinsic value across 4 models vs current price ₹19.00 — upside/downside and value range per method. Browse SEASONST quarterly financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹43.75 | ₹39.38 - ₹48.13 | +130.3% | Book Value/Share: ₹43.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹27.00 | ₹24.30 - ₹29.70 | +42.1% | Revenue/Share: ₹33.75, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹19.56 | ₹17.60 - ₹21.52 | +2.9% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹34.81 | ₹27.85 - ₹41.77 | +83.2% | CF Growth: 5.0%, Discount: 15% |
SEASONST Intrinsic Value vs Market Price — All Valuation Models
Seasons Textiles fair value range ₹20–₹44 vs current market price ₹19.00 across 4 valuation models. Compare with Seasons Textiles value estimation to assess whether the stock is under or overvalued.
SEASONST Intrinsic Value Analysis — Undervalued or Overvalued?
Seasons Textiles median intrinsic value ₹34.81, current price ₹19.00 — Trading Below Calculated Value by 83.2%, margin of safety 45.4%.
What is the intrinsic value of SEASONST?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Seasons Textiles (SEASONST) is ₹34.81 (median value). With the current market price of ₹19.00, this represents a +83.2% variance from our estimated fair value.
The valuation range spans from ₹19.56 to ₹43.75, indicating ₹19.56 - ₹43.75.
Is SEASONST undervalued or overvalued?
Based on our multi-method analysis, Seasons Textiles (SEASONST) appears to be trading below calculated value by approximately 83.2%.
SEASONST Financial Health — Key Ratios vs Industry Benchmarks
Seasons Textiles financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.92 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.74 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.44x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SEASONST Cash Flow Quality — Operating & Free Cash Flow
Seasons Textiles operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-1 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |