Seasons Textiles Intrinsic Value
Seasons Textiles (SEASONST) median intrinsic value is ₹22.50 from 8 valuation models (range ₹5–₹44), vs current price ₹17.57 — +28.1% upside (Trading Below Calculated Value), margin of safety 21.9%. Analyse Seasons Textiles shareholding analysis to track promoter, FII and institutional holdings.
SEASONST Valuation Methods Summary — DCF, Graham Number & P/E
Seasons Textiles intrinsic value across 8 models vs current price ₹17.57 — upside/downside and value range per method. Read SEASONST dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹5.27 | ₹4.22 - ₹6.32 | -70.0% | EPS: ₹0.22, Sector P/E: 12x |
| Book Value Method | asset | ₹43.75 | ₹39.38 - ₹48.13 | +149.0% | Book Value/Share: ₹43.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹23.00 | ₹20.70 - ₹25.30 | +30.9% | Revenue/Share: ₹28.75, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹22.50 | ₹20.25 - ₹24.75 | +28.1% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹34.81 | ₹27.85 - ₹41.77 | +98.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹5.27 | ₹4.74 - ₹5.80 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹5.27 | ₹4.74 - ₹5.80 | -70.0% | Revenue Growth: -3.9%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹14.72 | ₹13.25 - ₹16.19 | -16.2% | EPS: ₹0.22, BVPS: ₹43.75 |
SEASONST Intrinsic Value vs Market Price — All Valuation Models
Seasons Textiles fair value range ₹5–₹44 vs current market price ₹17.57 across 8 valuation models. For current market price and key ratios, visit Seasons Textiles screener.
SEASONST Intrinsic Value Analysis — Undervalued or Overvalued?
Seasons Textiles median intrinsic value ₹22.50, current price ₹17.57 — Trading Below Calculated Value by 28.1%, margin of safety 21.9%.
What is the intrinsic value of SEASONST?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Seasons Textiles (SEASONST) is ₹22.50 (median value). With the current market price of ₹17.57, this represents a +28.1% variance from our estimated fair value.
The valuation range spans from ₹5.27 to ₹43.75, indicating ₹5.27 - ₹43.75.
Is SEASONST undervalued or overvalued?
Based on our multi-method analysis, Seasons Textiles (SEASONST) appears to be trading below calculated value by approximately 28.1%.
SEASONST Financial Health — Key Ratios vs Industry Benchmarks
Seasons Textiles financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.77 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.39x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SEASONST Cash Flow Quality — Operating & Free Cash Flow
Seasons Textiles operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-1 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |