Seasons Textiles Intrinsic Value

SEASONST • Textiles
Current Stock Price
₹16.61
Primary Intrinsic Value
₹41.52
Market Cap
₹13.3 Cr
+109.6% Upside
Median Value
₹34.81
Value Range
₹20 - ₹42
Assessment
Trading Below Calculated Value
Safety Margin
52.3%

SEASONST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹41.52 ₹37.37 - ₹45.67 +150.0% Book Value/Share: ₹43.75, P/B: 1.0x
Revenue Multiple Method revenue ₹27.00 ₹24.30 - ₹29.70 +62.6% Revenue/Share: ₹33.75, P/S: 0.8x
EBITDA Multiple Method earnings ₹19.56 ₹17.60 - ₹21.52 +17.8% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹34.81 ₹27.85 - ₹41.77 +109.6% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SEASONST share price latest .

Valuation Comparison Chart

SEASONST Intrinsic Value Analysis

What is the intrinsic value of SEASONST?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Seasons Textiles (SEASONST) is ₹34.81 (median value). With the current market price of ₹16.61, this represents a +109.6% variance from our estimated fair value.

The valuation range spans from ₹19.56 to ₹41.52, indicating ₹19.56 - ₹41.52.

Is SEASONST undervalued or overvalued?

Based on our multi-method analysis, Seasons Textiles (SEASONST) appears to be trading below calculated value by approximately 109.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.92 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.74 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.44x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10