Seamec Complete Financial Statements
SEAMECLTD • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015
Complete Financial Data Export
Export complete financial statements for Seamec (SEAMECLTD).
Downloads include all available records across all periods.
For market performance, see the
SEAMECLTD stock price today
.
Profitability Ratios
Net Profit Margin
-24.07%
2025 data
EBITDA Margin
16.67%
2025 data
Operating Margin
8.00%
2025 data
Return on Assets
-1.89%
2025 data
Return on Equity
-2.58%
2025 data
Balance Sheet Ratios
Current Ratio
2.39
2025 data
Debt to Equity
1.37
2025 data
Equity Ratio
73.02%
2025 data
Asset Turnover
0.08
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
-1.8%
Year-over-Year
EBITDA Growth
-52.6%
Year-over-Year
Expense Growth
+25.0%
Year-over-Year
Assets Growth
-2.1%
Year-over-Year
Equity Growth
+10.4%
Year-over-Year
Liabilities Growth
-2.1%
Year-over-Year
Operating Cash Flow Growth
+99.3%
Year-over-Year
Investing Cash Flow Growth
+47.8%
Year-over-Year
Financing Cash Flow Growth
-178.9%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 210 | 231 | 110 | 240 | 232 | 139 | 92 | 125 | 224 | 219 | 101 | 98 | 130 | 102 | 96 | 104 | 84 | 117 | 66 | 101 | 51 | 137 | 86 | 122 | 112 | 115 | 44 | 68 | 109 |
| Expenses | 90 | 119 | 114 | 72 | 149 | 142 | 105 | 68 | 99 | 164 | 123 | 48 | 69 | 83 | 81 | 47 | 67 | 52 | 53 | 36 | 62 | 38 | 49 | 43 | 65 | 52 | 58 | 44 | 35 | 58 |
| EBITDA | 18 | 91 | 117 | 38 | 90 | 89 | 34 | 23 | 26 | 61 | 96 | 52 | 29 | 47 | 21 | 50 | 37 | 32 | 64 | 30 | 39 | 13 | 88 | 43 | 57 | 60 | 56 | 0 | 33 | 51 |
| Operating Profit Margin % | 8.00% | 41.00% | 46.00% | 18.00% | 37.00% | 34.00% | 30.00% | 19.00% | 21.00% | 23.00% | 42.00% | 44.00% | 19.00% | 34.00% | 20.00% | 43.00% | 31.00% | 28.00% | 52.00% | 39.00% | 36.00% | -3.00% | 24.00% | 46.00% | 43.00% | 49.00% | 45.00% | -24.00% | 43.00% | 43.00% |
| Depreciation | 38 | 34 | 34 | 32 | 35 | 32 | 34 | 33 | 31 | 32 | 34 | 32 | 24 | 25 | 25 | 21 | 18 | 17 | 22 | 12 | 13 | 12 | 15 | 14 | 13 | 14 | 14 | 13 | 12 | 14 |
| Interest | 5 | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 1 | 3 | 5 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Profit Before Tax | -25 | 54 | 79 | 2 | 50 | 53 | -3 | -14 | -7 | 26 | 58 | 19 | 3 | 21 | -5 | 27 | 19 | 15 | 41 | 17 | 25 | -1 | 71 | 28 | 43 | 45 | 41 | -14 | 21 | 36 |
| Tax | 1 | 13 | 3 | 2 | -3 | 4 | 1 | 0 | -2 | 0 | 2 | 2 | -2 | -2 | -4 | 1 | 1 | 2 | 0 | 2 | 2 | 3 | 2 | 1 | 3 | 1 | 1 | 1 | 0 | 0 |
| Net Profit | -26 | 41 | 76 | 0 | 53 | 50 | -3 | -15 | -5 | 26 | 56 | 17 | 5 | 23 | -2 | 26 | 18 | 13 | 40 | 16 | 23 | -3 | 69 | 27 | 40 | 44 | 40 | -15 | 21 | 36 |
| Earnings Per Share (₹) | -10.81 | 16.91 | 29.80 | 0.04 | 20.72 | 19.61 | -1.31 | -5.69 | -2.00 | 10.19 | 22.18 | 6.72 | 1.92 | 8.96 | -0.70 | 10.16 | 6.99 | 4.96 | 15.83 | 6.09 | 8.95 | -1.29 | 27.05 | 10.55 | 15.78 | 17.29 | 15.62 | -5.97 | 8.06 | 14.30 |
Related Pages for Seamec
Additional stock information and data for SEAMECLTD
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 1,379 | 1,408 | 1,064 | 971 | 859 | 839 | 654 | 483 | 503 | 649 | 679 |
| Current Assets | 368 | 452 | 314 | 280 | 264 | 348 | 268 | 228 | 233 | 418 | 436 |
| Fixed Assets | 655 | 717 | 585 | 411 | 291 | 248 | 236 | 169 | 206 | 174 | 217 |
| Capital Work in Progress | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 0 | 2 | 0 | 0 |
| Investments | 333 | 123 | 131 | 269 | 223 | 179 | 117 | 61 | 35 | 31 | 7 |
| Other Assets | 391 | 567 | 348 | 289 | 346 | 412 | 301 | 253 | 261 | 444 | 456 |
| LIABILITIES | |||||||||||
| Total Liabilities | 1,379 | 1,408 | 1,064 | 971 | 859 | 839 | 654 | 483 | 503 | 649 | 679 |
| Current Liabilities | 154 | 215 | 66 | 119 | 80 | 91 | 48 | 3 | 2 | 1 | 0 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 1,007 | 912 | 792 | 751 | 664 | 561 | 430 | 343 | 342 | 492 | 590 |
| Share Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 34 |
| Reserves & Surplus | 982 | 886 | 765 | 723 | 637 | 536 | 404 | 318 | 316 | 467 | 556 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 299 | 150 | 53 | 94 | 106 | 234 | 97 | 29 | 13 | 11 | 91 |
| Investing Activities | -165 | -316 | -5 | -124 | -117 | -194 | -165 | -20 | -1 | 70 | -172 |
| Financing Activities | -112 | 142 | -42 | 43 | -22 | 6 | 49 | -2 | -11 | -96 | 13 |
| Net Cash Flow | 22 | -25 | 7 | 13 | -33 | 45 | -19 | 7 | 0 | -15 | -68 |