Sea TV Network Intrinsic Value
Sea TV Network (SEATV) median intrinsic value is ₹8.70 from 5 valuation models (range ₹7–₹11), vs current price ₹3.72 — +133.9% upside (Trading Below Calculated Value), margin of safety 57.2%. For current market price and key ratios, visit Sea TV Network stock price NSE .
SEATV Valuation Methods Summary — DCF, Graham Number & P/E
Sea TV Network intrinsic value across 5 models vs current price ₹3.72 — upside/downside and value range per method. Browse SEATV cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹11.16 | ₹8.93 - ₹13.39 | +200.0% | EPS: ₹1.36, Sector P/E: 15x |
| Revenue Multiple Method | revenue | ₹7.44 | ₹6.70 - ₹8.18 | +100.0% | Revenue/Share: ₹10.00, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹7.44 | ₹6.70 - ₹8.18 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹8.70 | ₹7.83 - ₹9.57 | +133.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹11.16 | ₹10.04 - ₹12.28 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
SEATV Intrinsic Value vs Market Price — All Valuation Models
Sea TV Network fair value range ₹7–₹11 vs current market price ₹3.72 across 5 valuation models. Compare with SEATV DCF to assess whether the stock is under or overvalued.
SEATV Intrinsic Value Analysis — Undervalued or Overvalued?
Sea TV Network median intrinsic value ₹8.70, current price ₹3.72 — Trading Below Calculated Value by 133.9%, margin of safety 57.2%.
What is the intrinsic value of SEATV?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Sea TV Network (SEATV) is ₹8.70 (median value). With the current market price of ₹3.72, this represents a +133.9% variance from our estimated fair value.
The valuation range spans from ₹7.44 to ₹11.16, indicating ₹7.44 - ₹11.16.
Is SEATV undervalued or overvalued?
Based on our multi-method analysis, Sea TV Network (SEATV) appears to be trading below calculated value by approximately 133.9%.
SEATV Financial Health — Key Ratios vs Industry Benchmarks
Sea TV Network financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.30 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | -35.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.67x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SEATV Cash Flow Quality — Operating & Free Cash Flow
Sea TV Network operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |