Sea TV Network Intrinsic Value
Sea TV Network (SEATV) median intrinsic value is ₹5.60 from 4 valuation models (range ₹3–₹7), vs current price ₹2.80 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse SEATV promoter holding to track promoter, FII and institutional holdings.
SEATV Valuation Methods Summary — DCF, Graham Number & P/E
Sea TV Network intrinsic value across 4 models vs current price ₹2.80 — upside/downside and value range per method. For current market price and key ratios, visit Sea TV Network share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹7.20 | ₹5.76 - ₹8.64 | +157.1% | EPS: ₹0.48, Sector P/E: 15x |
| Revenue Multiple Method | revenue | ₹5.60 | ₹5.04 - ₹6.16 | +100.0% | Revenue/Share: ₹13.33, P/S: 1.0x |
| PEG Ratio Method | growth | ₹3.07 | ₹2.76 - ₹3.38 | +9.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹4.94 | ₹4.45 - ₹5.43 | +76.4% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
SEATV Intrinsic Value vs Market Price — All Valuation Models
Sea TV Network fair value range ₹3–₹7 vs current market price ₹2.80 across 4 valuation models. Read SEATV dividend yield for the complete payout history and dividend yield track record.
SEATV Intrinsic Value Analysis — Undervalued or Overvalued?
Sea TV Network median intrinsic value ₹5.60, current price ₹2.80 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SEATV?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Sea TV Network (SEATV) is ₹5.60 (median value). With the current market price of ₹2.80, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹3.07 to ₹7.20, indicating ₹3.07 - ₹7.20.
Is SEATV undervalued or overvalued?
Based on our multi-method analysis, Sea TV Network (SEATV) appears to be trading below calculated value by approximately 100.0%.
SEATV Financial Health — Key Ratios vs Industry Benchmarks
Sea TV Network financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.18 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | -29.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.94x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SEATV Cash Flow Quality — Operating & Free Cash Flow
Sea TV Network operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |