Prabhhans Industries Intrinsic Value

PRABHHANS • Textiles
Current Stock Price
₹35.44
Primary Intrinsic Value
₹37.20
Market Cap
₹21.3 Cr
+5.0% Upside
Median Value
₹37.20
Value Range
₹17 - ₹71
Assessment
Trading Near Calculated Value
Safety Margin
4.7%

PRABHHANS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹37.20 ₹29.76 - ₹44.64 +5.0% EPS: ₹3.10, Sector P/E: 12x
Book Value Method asset ₹16.67 ₹15.00 - ₹18.34 -53.0% Book Value/Share: ₹16.67, P/B: 1.0x
Revenue Multiple Method revenue ₹70.88 ₹63.79 - ₹77.97 +100.0% Revenue/Share: ₹165.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹40.00 ₹36.00 - ₹44.00 +12.9% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹25.16 ₹22.64 - ₹27.68 -29.0% EPS Growth: 10.1%, Fair P/E: 8.1x
Growth Adjusted P/E growth ₹26.66 ₹23.99 - ₹29.33 -24.8% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹46.67 ₹42.00 - ₹51.34 +31.7% ROE: 20.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹33.33 ₹30.00 - ₹36.66 -6.0% EPS: ₹3.10, BVPS: ₹16.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRABHHANS share price latest .

Valuation Comparison Chart

PRABHHANS Intrinsic Value Analysis

What is the intrinsic value of PRABHHANS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Prabhhans Industries (PRABHHANS) is ₹37.20 (median value). With the current market price of ₹35.44, this represents a +5.0% variance from our estimated fair value.

The valuation range spans from ₹16.67 to ₹70.88, indicating ₹16.67 - ₹70.88.

Is PRABHHANS undervalued or overvalued?

Based on our multi-method analysis, Prabhhans Industries (PRABHHANS) appears to be trading near calculated value by approximately 5.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 2.90 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 20.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.41x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10