SCI Land & Assets Intrinsic Value
SCI Land & Assets (SCILAL) median intrinsic value is ₹12.40 from 6 valuation models (range ₹12–₹52), vs current price ₹41.33 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse SCILAL shareholder distribution to track promoter, FII and institutional holdings.
SCILAL Valuation Methods Summary — DCF, Graham Number & P/E
SCI Land & Assets intrinsic value across 6 models vs current price ₹41.33 — upside/downside and value range per method. Read SCILAL dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹12.40 | ₹9.92 - ₹14.88 | -70.0% | EPS: ₹0.62, Sector P/E: 12x |
| Book Value Method | asset | ₹51.54 | ₹46.39 - ₹56.69 | +24.7% | Book Value/Share: ₹64.42, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹12.40 | ₹11.16 - ₹13.64 | -70.0% | Revenue/Share: ₹0.49, P/S: 1.0x |
| PEG Ratio Method | growth | ₹12.40 | ₹11.16 - ₹13.64 | -70.0% | EPS Growth: 8.2%, Fair P/E: 6.5x |
| Growth Adjusted P/E | growth | ₹12.40 | ₹11.16 - ₹13.64 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹29.98 | ₹26.98 - ₹32.98 | -27.5% | EPS: ₹0.62, BVPS: ₹64.42 |
SCILAL Intrinsic Value vs Market Price — All Valuation Models
SCI Land & Assets fair value range ₹12–₹52 vs current market price ₹41.33 across 6 valuation models. For current market price and key ratios, visit SCI Land & Assets share price screener.
SCILAL Intrinsic Value Analysis — Undervalued or Overvalued?
SCI Land & Assets median intrinsic value ₹12.40, current price ₹41.33 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of SCILAL?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of SCI Land & Assets (SCILAL) is ₹12.40 (median value). With the current market price of ₹41.33, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹12.40 to ₹51.54, indicating ₹12.40 - ₹51.54.
Is SCILAL undervalued or overvalued?
Based on our multi-method analysis, SCI Land & Assets (SCILAL) appears to be trading above calculated value by approximately 70.0%.
SCILAL Financial Health — Key Ratios vs Industry Benchmarks
SCI Land & Assets financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.54 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -179.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.01x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SCILAL Cash Flow Quality — Operating & Free Cash Flow
SCI Land & Assets operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-49 Cr | ₹-49 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-380 Cr | ₹-380 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-23 Cr | ₹-23 Cr | Negative Cash Flow | 3/10 |