Leela Palaces Hotels & Resorts Fair Value

Average Fair Value
₹290.05
Current Market Price: ₹415.75
-30.24% Price Difference

Leela Palaces Hotels & Resorts (THELEELA) average fair value is ₹290.05 across 6 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹415.75 (-30.24%), fair value range ₹44.55–₹753.61. See THELEELA price book multiple to compare market price against book value per share.

Fair Value Analysis Export

THELEELA Fair Value vs Current Price — Valuation Summary

THELEELA average fair value, fair value range, price gap and valuation status across 6 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit THELEELA screener.

Average Fair Value
₹290.05
Current Market Price
₹415.75
Price Difference
₹-125.7
Percentage Difference
-30.24%
Fair Value Range
₹44.55 - ₹753.61
Methods Used
6
Analysis based on 6 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹9.78
Sector Avg P/E 12.48
Historical Avg P/E N/A
Average Fair Value
₹154.78

P/B Based Valuation

Book Value/Share ₹191.74
Sector Avg P/B 2.57
Historical Avg P/B N/A
Average Fair Value
₹390.18

Price-to-Sales Valuation

Revenue/Share ₹14.85
Sector Avg P/S 3.0
Fair Value
₹44.55

Asset-Based Valuation

Book Value/Share ₹191.74
Liquidation Value/Share ₹187.03
Fair Value
₹191.74

Benjamin Graham Number

Current EPS ₹9.78
Book Value/Share ₹191.74
Graham Multiplier 22.5
Current P/E 33.97
Graham Criteria 0/3
Graham Number
₹205.41

Discounted Cash Flow (DCF)

Current FCF ₹553.0 Cr
FCF Growth Rate 31.87%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹25070.69 Cr
DCF Fair Value
₹753.61

THELEELA Fair Value Analysis — Data Sources & Coverage

Leela Palaces Hotels & Resorts financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. Examine THELEELA Q4 results for recent quarterly revenue, profit and EPS trends.

Methods Used
6
Data Year
2026
Sector
Leisure Services

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

THELEELA vs Leisure Services Sector Peers — P/E, P/B & Market Cap

Leela Palaces Hotels & Resorts P/E ratio, P/B ratio and market capitalisation vs Leisure Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
CHL CHLLTD -17.12 -1.13 ₹174
Travels & Rentals TRAVELS 12.82 0.94 ₹43
TSC TSC 9.21 1.13 ₹49
Viceroy Hotels VHLTD 40.61 3.72 ₹898
Ras Resorts & Apart Hote… RASRESOR 38.75 2.41 ₹21

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.