Scan Steels Intrinsic Value

SCANSTL • Metals & Mining
Current Stock Price
₹31.95
Primary Intrinsic Value
₹9.58
Market Cap
₹188.5 Cr
-36.4% Downside
Median Value
₹20.31
Value Range
₹10 - ₹80
Assessment
Trading Above Calculated Value
Safety Margin
-57.3%

SCANSTL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹9.58 ₹7.66 - ₹11.50 -70.0% EPS: ₹0.12, Sector P/E: 12x
Book Value Method asset ₹71.69 ₹64.52 - ₹78.86 +124.4% Book Value/Share: ₹71.69, P/B: 1.0x
Revenue Multiple Method revenue ₹63.90 ₹57.51 - ₹70.29 +100.0% Revenue/Share: ₹90.17, P/S: 0.8x
EBITDA Multiple Method earnings ₹20.31 ₹18.28 - ₹22.34 -36.4% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹79.88 ₹63.90 - ₹95.86 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹9.58 ₹8.62 - ₹10.54 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹9.58 ₹8.62 - ₹10.54 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹13.91 ₹12.52 - ₹15.30 -56.5% EPS: ₹0.12, BVPS: ₹71.69
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SCANSTL share price latest .

Valuation Comparison Chart

SCANSTL Intrinsic Value Analysis

What is the intrinsic value of SCANSTL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Scan Steels (SCANSTL) is ₹20.31 (median value). With the current market price of ₹31.95, this represents a -36.4% variance from our estimated fair value.

The valuation range spans from ₹9.58 to ₹79.88, indicating ₹9.58 - ₹79.88.

Is SCANSTL undervalued or overvalued?

Based on our multi-method analysis, Scan Steels (SCANSTL) appears to be trading above calculated value by approximately 36.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.43 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.37 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹82 Cr ₹67 Cr Positive Free Cash Flow 8/10
March 2023 ₹53 Cr ₹37 Cr Positive Free Cash Flow 8/10