Scan Steels Intrinsic Value

SCANSTL • Metals & Mining
Current Stock Price
₹29.91
Primary Intrinsic Value
₹8.97
Market Cap
₹176.5 Cr
-18.4% Downside
Median Value
₹24.41
Value Range
₹9 - ₹75
Assessment
Trading Above Median Value
Safety Margin
-22.5%

SCANSTL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹8.97 ₹7.18 - ₹10.76 -70.0% EPS: ₹0.12, Sector P/E: 12x
Book Value Method asset ₹71.69 ₹64.52 - ₹78.86 +139.7% Book Value/Share: ₹71.69, P/B: 1.0x
Revenue Multiple Method revenue ₹59.82 ₹53.84 - ₹65.80 +100.0% Revenue/Share: ₹90.17, P/S: 0.8x
EBITDA Multiple Method earnings ₹24.41 ₹21.97 - ₹26.85 -18.4% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹74.78 ₹59.82 - ₹89.74 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹8.97 ₹8.07 - ₹9.87 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹8.97 ₹8.07 - ₹9.87 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹13.91 ₹12.52 - ₹15.30 -53.5% EPS: ₹0.12, BVPS: ₹71.69
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SCANSTL share price latest .

Valuation Comparison Chart

SCANSTL Intrinsic Value Analysis

What is the intrinsic value of SCANSTL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Scan Steels (SCANSTL) is ₹24.41 (median value). With the current market price of ₹29.91, this represents a -18.4% variance from our estimated fair value.

The valuation range spans from ₹8.97 to ₹74.78, indicating ₹8.97 - ₹74.78.

Is SCANSTL undervalued or overvalued?

Based on our multi-method analysis, Scan Steels (SCANSTL) appears to be trading above median value by approximately 18.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.43 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹82 Cr ₹67 Cr Positive Free Cash Flow 8/10
March 2023 ₹53 Cr ₹37 Cr Positive Free Cash Flow 8/10