SC Agrotech Intrinsic Value
SC Agrotech (SCAGRO) median intrinsic value is ₹7.38 from 9 valuation models (range ₹5–₹49), vs current price ₹24.60 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore SCAGRO share price data to track price trends across different timeframes.
SCAGRO Valuation Methods Summary — DCF, Graham Number & P/E
SC Agrotech intrinsic value across 9 models vs current price ₹24.60 — upside/downside and value range per method. For current market price and key ratios, visit SCAGRO share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹7.38 | ₹5.90 - ₹8.86 | -70.0% | EPS: ₹0.40, Sector P/E: 12x |
| Book Value Method | asset | ₹5.00 | ₹4.50 - ₹5.50 | -79.7% | Book Value/Share: ₹5.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹49.20 | ₹44.28 - ₹54.12 | +100.0% | Revenue/Share: ₹75.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹30.00 | ₹27.00 - ₹33.00 | +22.0% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹15.47 | ₹12.38 - ₹18.56 | -37.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹7.38 | ₹6.64 - ₹8.12 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹7.38 | ₹6.64 - ₹8.12 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹49.20 | ₹44.28 - ₹54.12 | +100.0% | ROE: 66.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹7.38 | ₹6.64 - ₹8.12 | -70.0% | EPS: ₹0.40, BVPS: ₹5.00 |
SCAGRO Intrinsic Value vs Market Price — All Valuation Models
SC Agrotech fair value range ₹5–₹49 vs current market price ₹24.60 across 9 valuation models. Browse SCAGRO financial statements for revenue, profit, balance sheet and cash flow data.
SCAGRO Intrinsic Value Analysis — Undervalued or Overvalued?
SC Agrotech median intrinsic value ₹7.38, current price ₹24.60 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of SCAGRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SC Agrotech (SCAGRO) is ₹7.38 (median value). With the current market price of ₹24.60, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹5.00 to ₹49.20, indicating ₹5.00 - ₹49.20.
Is SCAGRO undervalued or overvalued?
Based on our multi-method analysis, SC Agrotech (SCAGRO) appears to be trading above calculated value by approximately 70.0%.
SCAGRO Financial Health — Key Ratios vs Industry Benchmarks
SC Agrotech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 66.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 15.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SCAGRO Cash Flow Quality — Operating & Free Cash Flow
SC Agrotech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |