SC Agrotech Intrinsic Value
SC Agrotech (SCAGRO) median intrinsic value is ₹8.51 from 8 valuation models (range ₹6–₹16), vs current price ₹21.28 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit SCAGRO share price.
SCAGRO Valuation Methods Summary — DCF, Graham Number & P/E
SC Agrotech intrinsic value across 8 models vs current price ₹21.28 — upside/downside and value range per method. Analyse SC Agrotech ownership pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹6.38 | ₹5.10 - ₹7.66 | -70.0% | EPS: ₹0.44, Sector P/E: 12x |
| Book Value Method | asset | ₹15.53 | ₹13.98 - ₹17.08 | -27.0% | Book Value/Share: ₹15.53, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹9.26 | ₹8.33 - ₹10.19 | -56.5% | Revenue/Share: ₹11.58, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹8.51 | ₹7.66 - ₹9.36 | -60.0% | EBITDA: ₹5.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹8.51 | ₹6.81 - ₹10.21 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹7.04 | ₹6.34 - ₹7.74 | -66.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹6.38 | ₹5.74 - ₹7.02 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹12.40 | ₹11.16 - ₹13.64 | -41.7% | EPS: ₹0.44, BVPS: ₹15.53 |
SCAGRO Intrinsic Value vs Market Price — All Valuation Models
SC Agrotech fair value range ₹6–₹16 vs current market price ₹21.28 across 8 valuation models. Read SCAGRO ex-dividend dates for the complete payout history and dividend yield track record.
SCAGRO Intrinsic Value Analysis — Undervalued or Overvalued?
SC Agrotech median intrinsic value ₹8.51, current price ₹21.28 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of SCAGRO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of SC Agrotech (SCAGRO) is ₹8.51 (median value). With the current market price of ₹21.28, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹6.38 to ₹15.53, indicating ₹6.38 - ₹15.53.
Is SCAGRO undervalued or overvalued?
Based on our multi-method analysis, SC Agrotech (SCAGRO) appears to be trading above calculated value by approximately 60.0%.
SCAGRO Financial Health — Key Ratios vs Industry Benchmarks
SC Agrotech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 2.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.64x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SCAGRO Cash Flow Quality — Operating & Free Cash Flow
SC Agrotech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |