SC Agrotech Intrinsic Value
SCAGRO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹10.14 | ₹8.11 - ₹12.17 | -70.0% | EPS: ₹0.40, Sector P/E: 12x |
| Book Value Method | asset | ₹6.76 | ₹6.08 - ₹7.44 | -80.0% | Book Value/Share: ₹5.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹60.00 | ₹54.00 - ₹66.00 | +77.5% | Revenue/Share: ₹75.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹30.00 | ₹27.00 - ₹33.00 | -11.2% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹15.47 | ₹12.38 - ₹18.56 | -54.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹10.14 | ₹9.13 - ₹11.15 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹10.14 | ₹9.13 - ₹11.15 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹53.33 | ₹48.00 - ₹58.66 | +57.8% | ROE: 66.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹10.14 | ₹9.13 - ₹11.15 | -70.0% | EPS: ₹0.40, BVPS: ₹5.00 |
Want to compare with current market value? Check SCAGRO share price latest .
Valuation Comparison Chart
SCAGRO Intrinsic Value Analysis
What is the intrinsic value of SCAGRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SC Agrotech (SCAGRO) is ₹10.14 (median value). With the current market price of ₹33.80, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹6.76 to ₹60.00, indicating ₹6.76 - ₹60.00.
Is SCAGRO undervalued or overvalued?
Based on our multi-method analysis, SC Agrotech (SCAGRO) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 66.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 15.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for SC Agrotech
Additional stock information and data for SCAGRO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |