SBI Cards Intrinsic Value

SBICARD • Financial Services
Current Stock Price
₹872.15
Primary Intrinsic Value
₹261.64
Market Cap
₹829.4K Cr
-70.0% Downside
Median Value
₹261.64
Value Range
₹174 - ₹436
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SBICARD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹261.64 ₹209.31 - ₹313.97 -70.0% EPS: ₹20.20, Sector P/E: 12x
Book Value Method asset ₹174.43 ₹156.99 - ₹191.87 -80.0% Book Value/Share: ₹144.92, P/B: 0.8x
Revenue Multiple Method revenue ₹261.64 ₹235.48 - ₹287.80 -70.0% Revenue/Share: ₹207.89, P/S: 1.0x
EBITDA Multiple Method earnings ₹348.86 ₹313.97 - ₹383.75 -60.0% EBITDA: ₹5898.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹261.64 ₹235.48 - ₹287.80 -70.0% EPS Growth: 4.2%, Fair P/E: 3.3x
Growth Adjusted P/E growth ₹261.64 ₹235.48 - ₹287.80 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹436.07 ₹392.46 - ₹479.68 -50.0% ROE: 13.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹261.64 ₹235.48 - ₹287.80 -70.0% EPS: ₹20.20, BVPS: ₹144.92
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SBICARD share price latest .

Valuation Comparison Chart

SBICARD Intrinsic Value Analysis

What is the intrinsic value of SBICARD?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of SBI Cards (SBICARD) is ₹261.64 (median value). With the current market price of ₹872.15, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹174.43 to ₹436.07, indicating ₹174.43 - ₹436.07.

Is SBICARD undervalued or overvalued?

Based on our multi-method analysis, SBI Cards (SBICARD) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.31 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.76 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 28.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2,141 Cr ₹-3,387 Cr Negative Cash Flow 3/10
March 2024 ₹-5,653 Cr ₹-6,281 Cr Negative Cash Flow 3/10
March 2023 ₹-6,671 Cr ₹-7,132 Cr Negative Cash Flow 3/10
March 2022 ₹-4,392 Cr ₹-4,661 Cr Negative Cash Flow 3/10
March 2021 ₹692 Cr ₹194 Cr Positive Free Cash Flow 7/10