SBEC Systems Intrinsic Value

SBECSYS • Commercial Services
Current Stock Price
₹19.20
Primary Intrinsic Value
₹5.76
Market Cap
₹19.2 Cr
+108.1% Upside
Median Value
₹39.96
Value Range
₹6 - ₹40
Assessment
Trading Below Calculated Value
Safety Margin
52.0%

SBECSYS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹5.76 ₹5.18 - ₹6.34 -70.0% Revenue/Share: ₹4.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹39.96 ₹31.97 - ₹47.95 +108.1% CF Growth: 14.5%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SBECSYS share price latest .

Valuation Comparison Chart

SBECSYS Intrinsic Value Analysis

What is the intrinsic value of SBECSYS?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of SBEC Systems (SBECSYS) is ₹39.96 (median value). With the current market price of ₹19.20, this represents a +108.1% variance from our estimated fair value.

The valuation range spans from ₹5.76 to ₹39.96, indicating ₹5.76 - ₹39.96.

Is SBECSYS undervalued or overvalued?

Based on our multi-method analysis, SBEC Systems (SBECSYS) appears to be trading below calculated value by approximately 108.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.15 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -0.92 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.36x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10