SBEC Sugar Intrinsic Value

SBECSUG • Consumer Goods
Current Stock Price
₹31.55
Primary Intrinsic Value
₹63.10
Market Cap
₹151.4 Cr
+150.0% Upside
Median Value
₹78.88
Value Range
₹63 - ₹79
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SBECSUG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹63.10 ₹56.79 - ₹69.41 +100.0% Revenue/Share: ₹122.50, P/S: 1.5x
Simple DCF (5Y) dcf ₹78.88 ₹63.10 - ₹94.66 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SBECSUG share price latest .

Valuation Comparison Chart

SBECSUG Intrinsic Value Analysis

What is the intrinsic value of SBECSUG?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of SBEC Sugar (SBECSUG) is ₹78.88 (median value). With the current market price of ₹31.55, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹63.10 to ₹78.88, indicating ₹63.10 - ₹78.88.

Is SBECSUG undervalued or overvalued?

Based on our multi-method analysis, SBEC Sugar (SBECSUG) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.40 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -12.53 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 203.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.82x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹70 Cr ₹69 Cr Positive Free Cash Flow 8/10
March 2024 ₹-47 Cr ₹-73 Cr Negative Cash Flow 3/10
March 2023 ₹69 Cr ₹68 Cr Positive Free Cash Flow 8/10
March 2022 ₹99 Cr ₹92 Cr Positive Free Cash Flow 8/10
March 2021 ₹79 Cr ₹76 Cr Positive Free Cash Flow 8/10