SBC Exports Intrinsic Value

SBC • Textiles
Current Stock Price
₹28.66
Primary Intrinsic Value
₹11.52
Market Cap
₹137.6 Cr
-44.6% Downside
Median Value
₹15.87
Value Range
₹9 - ₹57
Assessment
Trading Above Calculated Value
Safety Margin
-80.6%

SBC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.52 ₹9.22 - ₹13.82 -59.8% EPS: ₹0.96, Sector P/E: 12x
Book Value Method asset ₹11.67 ₹10.50 - ₹12.84 -59.3% Book Value/Share: ₹11.67, P/B: 1.0x
Revenue Multiple Method revenue ₹57.32 ₹51.59 - ₹63.05 +100.0% Revenue/Share: ₹74.17, P/S: 0.8x
EBITDA Multiple Method earnings ₹57.32 ₹51.59 - ₹63.05 +100.0% EBITDA: ₹56.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹8.60 ₹7.74 - ₹9.46 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹8.60 ₹7.74 - ₹9.46 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹57.32 ₹51.59 - ₹63.05 +100.0% ROE: 78.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹15.87 ₹14.28 - ₹17.46 -44.6% EPS: ₹0.96, BVPS: ₹11.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SBC share price latest .

Valuation Comparison Chart

SBC Intrinsic Value Analysis

What is the intrinsic value of SBC?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of SBC Exports (SBC) is ₹15.87 (median value). With the current market price of ₹28.66, this represents a -44.6% variance from our estimated fair value.

The valuation range spans from ₹8.60 to ₹57.32, indicating ₹8.60 - ₹57.32.

Is SBC undervalued or overvalued?

Based on our multi-method analysis, SBC Exports (SBC) appears to be trading above calculated value by approximately 44.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.43 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.84 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 78.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.31x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-69 Cr ₹-72 Cr Negative Cash Flow 3/10
March 2024 ₹-5 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2023 ₹-11 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2022 ₹5 Cr ₹3 Cr Positive Free Cash Flow 8/10