Sayaji Hotels (Pune) Complete Financial Statements
In FY2025, Sayaji Hotels (Pune) (SHPLPUNE) reported revenue ₹19 Cr, net profit ₹5 Cr and EPS ₹17.51, with a net profit margin of 26.3% and ROE of 6.1%. Full financial statements from FY2022 to FY2025 (4 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see SHPLPUNE share price screener.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SHPLPUNE Revenue, Net Profit & EBITDA — Year-on-Year Growth
SHPLPUNE YoY (Sept 2024 vs Sept 2025), net profit +25.0%, EBITDA +16.7%, expenses +8.3%. Review SHPLPUNE earnings multiple to evaluate earnings-based valuation against sector peers.
SHPLPUNE Income Statement — Revenue, EBITDA & Net Profit
Sayaji Hotels (Pune) revenue ₹19 Cr, EBITDA ₹7 Cr, net profit ₹5 Cr, EPS ₹17.51 (2025) — net profit margin 26.3%. Explore SHPLPUNE value investing to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 20 | 19 | 22 | 19 | 20 | 17 | 21 | 16 | 16 | 16 | 19 | 18 |
| Expenses | 13 | 15 | 12 | 13 | 12 | 13 | 11 | 13 | 11 | 10 | 11 | 12 | 11 |
| EBITDA | 7 | 6 | 7 | 9 | 6 | 7 | 6 | 8 | 5 | 6 | 6 | 7 | 7 |
| Operating Profit Margin % | 33.00% | 27.00% | 36.00% | 40.00% | 34.00% | 32.00% | 33.00% | 37.00% | 32.00% | 36.00% | 35.00% | 37.00% | 38.00% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 5 | 6 | 9 | 6 | 6 | 5 | 7 | 4 | 4 | 5 | 7 | 6 |
| Tax | 1 | 1 | 2 | 3 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 2 |
| Net Profit | 5 | 4 | 5 | 6 | 4 | 5 | 4 | 5 | 3 | 3 | 4 | 5 | 5 |
| Earnings Per Share (₹) | 17.51 | 11.99 | 15.02 | 19.24 | 13.76 | 15.02 | 11.99 | 17.89 | 14.64 | 10.09 | 12.53 | 16.22 | 10.64 |
SHPLPUNE Balance Sheet — Assets, Liabilities & Shareholders' Equity
SHPLPUNE total assets ₹92 Cr, total equity ₹82 Cr, total liabilities ₹ Cr (2025) — ROE 6.1%.
| Particulars | 2025 | 2024 | 2023 |
|---|---|---|---|
| ASSETS | |||
| Total Assets | 92 | 76 | 63 |
| Current Assets | 14 | 9 | 7 |
| Fixed Assets | 40 | 41 | 43 |
| Capital Work in Progress | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| Other Assets | 51 | 34 | 20 |
| LIABILITIES | |||
| Total Liabilities | |||
| Current Liabilities | 2 | 2 | 2 |
| Non-Current Liabilities | |||
| SHAREHOLDERS' EQUITY | |||
| Total Equity | 82 | 65 | 48 |
| Share Capital | 3 | 3 | 3 |
| Reserves & Surplus | 79 | 62 | 45 |
SHPLPUNE Cash Flow Statement — Operating, Investing & Financing
Sayaji Hotels (Pune) operating cash flow ₹4 Cr, investing ₹-2 Cr, financing ₹-2 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 |
|---|---|---|---|
| Operating Activities | 4 | 8 | 9 |
| Investing Activities | -2 | 0 | 0 |
| Financing Activities | -2 | -6 | -9 |
| Net Cash Flow | 0 | 1 | 0 |