Savita Oil Technologies Intrinsic Value

SOTL • Petroleum Products
Current Stock Price
₹362.85
Primary Intrinsic Value
₹284.16
Market Cap
₹508.0 Cr
+79.5% Upside
Median Value
₹651.43
Value Range
₹152 - ₹907
Assessment
Trading Below Calculated Value
Safety Margin
44.3%

SOTL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹284.16 ₹227.33 - ₹340.99 -21.7% EPS: ₹23.68, Sector P/E: 12x
Book Value Method asset ₹907.12 ₹816.41 - ₹997.83 +150.0% Book Value/Share: ₹1186.43, P/B: 0.8x
Revenue Multiple Method revenue ₹725.70 ₹653.13 - ₹798.27 +100.0% Revenue/Share: ₹3091.43, P/S: 0.5x
EBITDA Multiple Method earnings ₹651.43 ₹586.29 - ₹716.57 +79.5% EBITDA: ₹228.00Cr, EV/EBITDA: 4x
Simple DCF (5Y) dcf ₹404.51 ₹323.61 - ₹485.41 +11.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹151.55 ₹136.40 - ₹166.71 -58.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹195.12 ₹175.61 - ₹214.63 -46.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹725.70 ₹653.13 - ₹798.27 +100.0% ROE: 9.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹795.07 ₹715.56 - ₹874.58 +119.1% EPS: ₹23.68, BVPS: ₹1186.43
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SOTL share price latest .

Valuation Comparison Chart

SOTL Intrinsic Value Analysis

What is the intrinsic value of SOTL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Savita Oil Technologies (SOTL) is ₹651.43 (median value). With the current market price of ₹362.85, this represents a +79.5% variance from our estimated fair value.

The valuation range spans from ₹151.55 to ₹907.12, indicating ₹151.55 - ₹907.12.

Is SOTL undervalued or overvalued?

Based on our multi-method analysis, Savita Oil Technologies (SOTL) appears to be trading below calculated value by approximately 79.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 90.29 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.83x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹61 Cr ₹30 Cr Positive Free Cash Flow 7/10
March 2024 ₹167 Cr ₹167 Cr Positive Free Cash Flow 8/10
March 2023 ₹-64 Cr ₹-64 Cr Negative Cash Flow 3/10
March 2022 ₹369 Cr ₹220 Cr Positive Free Cash Flow 8/10
March 2021 ₹134 Cr ₹93 Cr Positive Free Cash Flow 8/10