Saregama India Intrinsic Value
SAREGAMA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹136.80 | ₹109.44 - ₹164.16 | -62.7% | EPS: ₹9.12, Sector P/E: 15x |
| Book Value Method | asset | ₹835.26 | ₹751.73 - ₹918.79 | +127.9% | Book Value/Share: ₹835.26, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹509.47 | ₹458.52 - ₹560.42 | +39.0% | Revenue/Share: ₹509.47, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹733.10 | ₹659.79 - ₹806.41 | +100.0% | EBITDA: ₹320.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹916.38 | ₹733.10 - ₹1099.66 | +150.0% | CF Growth: 14.9%, Discount: 15% |
| PEG Ratio Method | growth | ₹109.97 | ₹98.97 - ₹120.97 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹109.97 | ₹98.97 - ₹120.97 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| ROE Based Valuation | profitability | ₹733.10 | ₹659.79 - ₹806.41 | +100.0% | ROE: 11.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹414.00 | ₹372.60 - ₹455.40 | +12.9% | EPS: ₹9.12, BVPS: ₹835.26 |
Want to compare with current market value? Check SAREGAMA share price latest .
Valuation Comparison Chart
SAREGAMA Intrinsic Value Analysis
What is the intrinsic value of SAREGAMA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Saregama India (SAREGAMA) is ₹509.47 (median value). With the current market price of ₹366.55, this represents a +39.0% variance from our estimated fair value.
The valuation range spans from ₹109.97 to ₹916.38, indicating ₹109.97 - ₹916.38.
Is SAREGAMA undervalued or overvalued?
Based on our multi-method analysis, Saregama India (SAREGAMA) appears to be trading below calculated value by approximately 39.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 13.37 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.32 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 11.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.46x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Saregama India
Additional stock information and data for SAREGAMA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹331 Cr | ₹221 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹93 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹93 Cr | ₹16 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹94 Cr | ₹-221 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹190 Cr | ₹122 Cr | Positive Free Cash Flow | 8/10 |