Sarda Energy & Minerals Intrinsic Value

SARDAEN • Metals & Mining
Current Stock Price
₹494.80
Primary Intrinsic Value
₹440.16
Market Cap
₹1732 Cr
+100.0% Upside
Median Value
₹989.60
Value Range
₹235 - ₹1237
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SARDAEN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹440.16 ₹352.13 - ₹528.19 -11.0% EPS: ₹36.68, Sector P/E: 12x
Book Value Method asset ₹1237.00 ₹1113.30 - ₹1360.70 +150.0% Book Value/Share: ₹1826.29, P/B: 1.0x
Revenue Multiple Method revenue ₹989.60 ₹890.64 - ₹1088.56 +100.0% Revenue/Share: ₹1811.43, P/S: 0.8x
EBITDA Multiple Method earnings ₹989.60 ₹890.64 - ₹1088.56 +100.0% EBITDA: ₹2276.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1237.00 ₹989.60 - ₹1484.40 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹234.75 ₹211.28 - ₹258.23 -52.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹302.24 ₹272.02 - ₹332.46 -38.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹989.60 ₹890.64 - ₹1088.56 +100.0% ROE: 20.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1227.69 ₹1104.92 - ₹1350.46 +148.1% EPS: ₹36.68, BVPS: ₹1826.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SARDAEN share price latest .

Valuation Comparison Chart

SARDAEN Intrinsic Value Analysis

What is the intrinsic value of SARDAEN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sarda Energy & Minerals (SARDAEN) is ₹989.60 (median value). With the current market price of ₹494.80, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹234.75 to ₹1237.00, indicating ₹234.75 - ₹1237.00.

Is SARDAEN undervalued or overvalued?

Based on our multi-method analysis, Sarda Energy & Minerals (SARDAEN) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.16 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.58 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 20.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 33.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.63x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹886 Cr ₹-180 Cr Positive Operating Cash Flow 6/10
March 2024 ₹743 Cr ₹532 Cr Positive Free Cash Flow 8/10
March 2023 ₹701 Cr ₹486 Cr Positive Free Cash Flow 8/10
March 2022 ₹917 Cr ₹684 Cr Positive Free Cash Flow 8/10
March 2021 ₹188 Cr ₹95 Cr Positive Free Cash Flow 8/10