SAR Auto Products Intrinsic Value
SAR Auto Products (SAPL) median intrinsic value is ₹1081.07 from 9 valuation models (range ₹721–₹1802), vs current price ₹3603.55 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse SAPL shareholder distribution to track promoter, FII and institutional holdings.
SAPL Valuation Methods Summary — DCF, Graham Number & P/E
SAR Auto Products intrinsic value across 9 models vs current price ₹3603.55 — upside/downside and value range per method. For current market price and key ratios, visit SAPL screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1081.07 | ₹864.86 - ₹1297.28 | -70.0% | EPS: ₹1.90, Sector P/E: 12x |
| Book Value Method | asset | ₹720.71 | ₹648.64 - ₹792.78 | -80.0% | Book Value/Share: ₹36.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1081.07 | ₹972.96 - ₹1189.18 | -70.0% | Revenue/Share: ₹38.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1441.42 | ₹1297.28 - ₹1585.56 | -60.0% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1441.42 | ₹1153.14 - ₹1729.70 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1081.07 | ₹972.96 - ₹1189.18 | -70.0% | EPS Growth: 10.0%, Fair P/E: 8.0x |
| Growth Adjusted P/E | growth | ₹1081.07 | ₹972.96 - ₹1189.18 | -70.0% | Revenue Growth: 12.2%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹1801.78 | ₹1621.60 - ₹1981.96 | -50.0% | ROE: 5.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1081.07 | ₹972.96 - ₹1189.18 | -70.0% | EPS: ₹1.90, BVPS: ₹36.00 |
SAPL Intrinsic Value vs Market Price — All Valuation Models
SAR Auto Products fair value range ₹721–₹1802 vs current market price ₹3603.55 across 9 valuation models. Read SAR Auto Products dividend policy for the complete payout history and dividend yield track record.
SAPL Intrinsic Value Analysis — Undervalued or Overvalued?
SAR Auto Products median intrinsic value ₹1081.07, current price ₹3603.55 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of SAPL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SAR Auto Products (SAPL) is ₹1081.07 (median value). With the current market price of ₹3603.55, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹720.71 to ₹1801.78, indicating ₹720.71 - ₹1801.78.
Is SAPL undervalued or overvalued?
Based on our multi-method analysis, SAR Auto Products (SAPL) appears to be trading above calculated value by approximately 70.0%.
SAPL Financial Health — Key Ratios vs Industry Benchmarks
SAR Auto Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 28.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.42x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SAPL Cash Flow Quality — Operating & Free Cash Flow
SAR Auto Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹3 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹1 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |