SAR Auto Products Intrinsic Value
SAR Auto Products (SAPL) median intrinsic value is ₹815.70 from 8 valuation models (range ₹544–₹1088), vs current price ₹2719.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse SAPL shareholder distribution to track promoter, FII and institutional holdings.
SAPL Valuation Methods Summary — DCF, Graham Number & P/E
SAR Auto Products intrinsic value across 8 models vs current price ₹2719.00 — upside/downside and value range per method. For current market price and key ratios, visit SAPL screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹815.70 | ₹652.56 - ₹978.84 | -70.0% | EPS: ₹0.88, Sector P/E: 12x |
| Book Value Method | asset | ₹543.80 | ₹489.42 - ₹598.18 | -80.0% | Book Value/Share: ₹36.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹815.70 | ₹734.13 - ₹897.27 | -70.0% | Revenue/Share: ₹30.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1087.60 | ₹978.84 - ₹1196.36 | -60.0% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1087.60 | ₹870.08 - ₹1305.12 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹815.70 | ₹734.13 - ₹897.27 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹815.70 | ₹734.13 - ₹897.27 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹815.70 | ₹734.13 - ₹897.27 | -70.0% | EPS: ₹0.88, BVPS: ₹36.00 |
SAPL Intrinsic Value vs Market Price — All Valuation Models
SAR Auto Products fair value range ₹544–₹1088 vs current market price ₹2719.00 across 8 valuation models. Read SAR Auto Products dividend policy for the complete payout history and dividend yield track record.
SAPL Intrinsic Value Analysis — Undervalued or Overvalued?
SAR Auto Products median intrinsic value ₹815.70, current price ₹2719.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of SAPL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of SAR Auto Products (SAPL) is ₹815.70 (median value). With the current market price of ₹2719.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹543.80 to ₹1087.60, indicating ₹543.80 - ₹1087.60.
Is SAPL undervalued or overvalued?
Based on our multi-method analysis, SAR Auto Products (SAPL) appears to be trading above calculated value by approximately 70.0%.
SAPL Financial Health — Key Ratios vs Industry Benchmarks
SAR Auto Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 28.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.33x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SAPL Cash Flow Quality — Operating & Free Cash Flow
SAR Auto Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹3 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹1 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |