Sanstar Intrinsic Value

SANSTAR • FMCG
Current Stock Price
₹92.35
Primary Intrinsic Value
₹56.64
Market Cap
₹258.6 Cr
+4.1% Upside
Median Value
₹96.15
Value Range
₹30 - ₹185
Assessment
Trading Near Calculated Value
Safety Margin
4.0%

SANSTAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹56.64 ₹45.31 - ₹67.97 -38.7% EPS: ₹4.72, Sector P/E: 12x
Book Value Method asset ₹90.71 ₹81.64 - ₹99.78 -1.8% Book Value/Share: ₹90.71, P/B: 1.0x
Revenue Multiple Method revenue ₹184.70 ₹166.23 - ₹203.17 +100.0% Revenue/Share: ₹417.14, P/S: 0.8x
EBITDA Multiple Method earnings ₹184.70 ₹166.23 - ₹203.17 +100.0% EBITDA: ₹112.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹96.15 ₹76.92 - ₹115.38 +4.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹30.21 ₹27.19 - ₹33.23 -67.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹38.89 ₹35.00 - ₹42.78 -57.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹184.70 ₹166.23 - ₹203.17 +100.0% ROE: 26.8%, P/E Multiple: 16x
Graham Defensive Method conservative ₹98.15 ₹88.34 - ₹107.97 +6.3% EPS: ₹4.72, BVPS: ₹90.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SANSTAR share price latest .

Valuation Comparison Chart

SANSTAR Intrinsic Value Analysis

What is the intrinsic value of SANSTAR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sanstar (SANSTAR) is ₹96.15 (median value). With the current market price of ₹92.35, this represents a +4.1% variance from our estimated fair value.

The valuation range spans from ₹30.21 to ₹184.70, indicating ₹30.21 - ₹184.70.

Is SANSTAR undervalued or overvalued?

Based on our multi-method analysis, Sanstar (SANSTAR) appears to be trading near calculated value by approximately 4.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.83 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 26.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.21x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹29 Cr ₹11 Cr Positive Free Cash Flow 7/10
March 2023 ₹-6 Cr ₹-42 Cr Negative Cash Flow 3/10
March 2022 ₹30 Cr ₹28 Cr Positive Free Cash Flow 8/10