Sanofi Intrinsic Value

SANOFI • Healthcare
Current Stock Price
₹3501.30
Primary Intrinsic Value
₹4566.32
Market Cap
₹8053 Cr
-22.1% Downside
Median Value
₹2728.48
Value Range
₹749 - ₹4566
Assessment
Trading Above Calculated Value
Safety Margin
-28.3%

SANOFI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4566.32 ₹3653.06 - ₹5479.58 +30.4% EPS: ₹207.56, Sector P/E: 22x
Book Value Method asset ₹748.70 ₹673.83 - ₹823.57 -78.6% Book Value/Share: ₹374.35, P/B: 2.0x
Revenue Multiple Method revenue ₹1874.78 ₹1687.30 - ₹2062.26 -46.5% Revenue/Share: ₹937.39, P/S: 2.0x
EBITDA Multiple Method earnings ₹3043.48 ₹2739.13 - ₹3347.83 -13.1% EBITDA: ₹700.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹2728.48 ₹2182.78 - ₹3274.18 -22.1% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹1328.38 ₹1195.54 - ₹1461.22 -62.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3206.80 ₹2886.12 - ₹3527.48 -8.4% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹3339.13 ₹3005.22 - ₹3673.04 -4.6% ROE: 55.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1050.39 ₹945.35 - ₹1155.43 -70.0% EPS: ₹207.56, BVPS: ₹374.35
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SANOFI share price latest .

Valuation Comparison Chart

SANOFI Intrinsic Value Analysis

What is the intrinsic value of SANOFI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sanofi (SANOFI) is ₹2728.48 (median value). With the current market price of ₹3501.30, this represents a -22.1% variance from our estimated fair value.

The valuation range spans from ₹748.70 to ₹4566.32, indicating ₹748.70 - ₹4566.32.

Is SANOFI undervalued or overvalued?

Based on our multi-method analysis, Sanofi (SANOFI) appears to be trading above calculated value by approximately 22.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 35.22 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 55.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 32.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.34x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹462 Cr ₹372 Cr Positive Free Cash Flow 8/10
March 2023 ₹230 Cr ₹230 Cr Positive Free Cash Flow 8/10