Sandur Manganese & Iron Ores Intrinsic Value

SANDUMA • Energy
Current Stock Price
₹224.77
Primary Intrinsic Value
₹114.00
Market Cap
₹3641 Cr
-31.6% Downside
Median Value
₹153.70
Value Range
₹73 - ₹562
Assessment
Trading Above Calculated Value
Safety Margin
-46.2%

SANDUMA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹114.00 ₹91.20 - ₹136.80 -49.3% EPS: ₹11.40, Sector P/E: 10x
Book Value Method asset ₹129.73 ₹116.76 - ₹142.70 -42.3% Book Value/Share: ₹162.16, P/B: 0.8x
Revenue Multiple Method revenue ₹153.70 ₹138.33 - ₹169.07 -31.6% Revenue/Share: ₹307.41, P/S: 0.5x
EBITDA Multiple Method earnings ₹263.24 ₹236.92 - ₹289.56 +17.1% EBITDA: ₹1140.00Cr, EV/EBITDA: 4x
Simple DCF (5Y) dcf ₹561.93 ₹449.54 - ₹674.32 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹72.96 ₹65.66 - ₹80.26 -67.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹91.20 ₹82.08 - ₹100.32 -59.4% Revenue Growth: 6.0%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹449.54 ₹404.59 - ₹494.49 +100.0% ROE: 21.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹203.95 ₹183.56 - ₹224.34 -9.3% EPS: ₹11.40, BVPS: ₹162.16
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SANDUMA share price latest .

Valuation Comparison Chart

SANDUMA Intrinsic Value Analysis

What is the intrinsic value of SANDUMA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sandur Manganese & Iron Ores (SANDUMA) is ₹153.70 (median value). With the current market price of ₹224.77, this represents a -31.6% variance from our estimated fair value.

The valuation range spans from ₹72.96 to ₹561.93, indicating ₹72.96 - ₹561.93.

Is SANDUMA undervalued or overvalued?

Based on our multi-method analysis, Sandur Manganese & Iron Ores (SANDUMA) appears to be trading above calculated value by approximately 31.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.23 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.15 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 21.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.88x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹841 Cr ₹64 Cr Positive Free Cash Flow 7/10
March 2024 ₹153 Cr ₹120 Cr Positive Free Cash Flow 8/10
March 2023 ₹142 Cr ₹137 Cr Positive Free Cash Flow 8/10
March 2019 ₹169 Cr ₹96 Cr Positive Free Cash Flow 8/10
March 2018 ₹128 Cr ₹75 Cr Positive Free Cash Flow 8/10