Sandesh Intrinsic Value

SANDESH • Media
Current Stock Price
₹1060.60
Primary Intrinsic Value
₹318.18
Market Cap
₹848.5 Cr
-60.0% Downside
Median Value
₹424.24
Value Range
₹318 - ₹1691
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SANDESH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹318.18 ₹254.54 - ₹381.82 -70.0% EPS: ₹20.40, Sector P/E: 15x
Book Value Method asset ₹1691.25 ₹1522.12 - ₹1860.38 +59.5% Book Value/Share: ₹1691.25, P/B: 1.0x
Revenue Multiple Method revenue ₹410.00 ₹369.00 - ₹451.00 -61.3% Revenue/Share: ₹410.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹424.24 ₹381.82 - ₹466.66 -60.0% EBITDA: ₹36.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹877.92 ₹702.34 - ₹1053.50 -17.2% CF Growth: 8.1%, Discount: 15%
PEG Ratio Method growth ₹318.18 ₹286.36 - ₹350.00 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹318.18 ₹286.36 - ₹350.00 -70.0% Revenue Growth: 6.0%, Adj P/E: 10.3x
Graham Defensive Method conservative ₹881.07 ₹792.96 - ₹969.18 -16.9% EPS: ₹20.40, BVPS: ₹1691.25
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SANDESH share price latest .

Valuation Comparison Chart

SANDESH Intrinsic Value Analysis

What is the intrinsic value of SANDESH?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sandesh (SANDESH) is ₹424.24 (median value). With the current market price of ₹1060.60, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹318.18 to ₹1691.25, indicating ₹318.18 - ₹1691.25.

Is SANDESH undervalued or overvalued?

Based on our multi-method analysis, Sandesh (SANDESH) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 25.76 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹67 Cr ₹13 Cr Positive Free Cash Flow 7/10
March 2024 ₹154 Cr ₹89 Cr Positive Free Cash Flow 8/10
March 2023 ₹84 Cr ₹31 Cr Positive Free Cash Flow 7/10
March 2022 ₹22 Cr ₹22 Cr Positive Free Cash Flow 8/10
March 2021 ₹49 Cr ₹29 Cr Positive Free Cash Flow 8/10