Sampre Nutritions Intrinsic Value

SAMPRE • Food Products

Sampre Nutritions (SAMPRE) median intrinsic value is ₹22.86 from 8 valuation models (range ₹11–₹40), vs current price ₹15.83 — +44.4% upside (Trading Below Calculated Value), margin of safety 30.8%. For current market price and key ratios, visit SAMPRE stock price BSE.

Current Stock Price
₹15.83
Primary Intrinsic Value
₹19.68
Market Cap
₹33.2 Cr
+44.4% Upside
Median Value
₹22.86
Value Range
₹11 - ₹40
Assessment
Trading Below Calculated Value
Safety Margin
30.8%

SAMPRE Valuation Methods Summary — DCF, Graham Number & P/E

Sampre Nutritions intrinsic value across 8 models vs current price ₹15.83 — upside/downside and value range per method. Browse Sampre Nutritions financial data for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.68 ₹15.74 - ₹23.62 +24.3% EPS: ₹1.64, Sector P/E: 12x
Book Value Method asset ₹39.58 ₹35.62 - ₹43.54 +150.0% Book Value/Share: ₹43.33, P/B: 1.0x
Revenue Multiple Method revenue ₹15.24 ₹13.72 - ₹16.76 -3.7% Revenue/Share: ₹19.05, P/S: 0.8x
EBITDA Multiple Method earnings ₹22.86 ₹20.57 - ₹25.15 +44.4% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹25.87 ₹20.70 - ₹31.04 +63.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹10.50 ₹9.45 - ₹11.55 -33.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹13.51 ₹12.16 - ₹14.86 -14.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹39.99 ₹35.99 - ₹43.99 +152.6% EPS: ₹1.64, BVPS: ₹43.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

SAMPRE Intrinsic Value vs Market Price — All Valuation Models

Sampre Nutritions fair value range ₹11–₹40 vs current market price ₹15.83 across 8 valuation models. Compare with SAMPRE fair value to assess whether the stock is under or overvalued.

SAMPRE Intrinsic Value Analysis — Undervalued or Overvalued?

Sampre Nutritions median intrinsic value ₹22.86, current price ₹15.83 — Trading Below Calculated Value by 44.4%, margin of safety 30.8%.

What is the intrinsic value of SAMPRE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sampre Nutritions (SAMPRE) is ₹22.86 (median value). With the current market price of ₹15.83, this represents a +44.4% variance from our estimated fair value.

The valuation range spans from ₹10.50 to ₹39.99, indicating ₹10.50 - ₹39.99.

Is SAMPRE undervalued or overvalued?

Based on our multi-method analysis, Sampre Nutritions (SAMPRE) appears to be trading below calculated value by approximately 44.4%.

SAMPRE Financial Health — Key Ratios vs Industry Benchmarks

Sampre Nutritions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.45 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 4.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.35x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

SAMPRE Cash Flow Quality — Operating & Free Cash Flow

Sampre Nutritions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-38 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2023 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10