Samkrg Pistons & Rings Intrinsic Value

SAMKRG • Automobiles
Current Stock Price
₹114.60
Primary Intrinsic Value
₹86.40
Market Cap
₹114.6 Cr
+54.7% Upside
Median Value
₹177.28
Value Range
₹46 - ₹217
Assessment
Trading Below Calculated Value
Safety Margin
35.4%

SAMKRG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹86.40 ₹69.12 - ₹103.68 -24.6% EPS: ₹7.20, Sector P/E: 12x
Book Value Method asset ₹194.00 ₹174.60 - ₹213.40 +69.3% Book Value/Share: ₹194.00, P/B: 1.0x
Revenue Multiple Method revenue ₹216.80 ₹195.12 - ₹238.48 +89.2% Revenue/Share: ₹271.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹204.00 ₹183.60 - ₹224.40 +78.0% EBITDA: ₹34.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹167.11 ₹133.69 - ₹200.53 +45.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹46.08 ₹41.47 - ₹50.69 -59.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹58.61 ₹52.75 - ₹64.47 -48.9% Revenue Growth: 3.5%, Adj P/E: 8.1x
Graham Defensive Method conservative ₹177.28 ₹159.55 - ₹195.01 +54.7% EPS: ₹7.20, BVPS: ₹194.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAMKRG share price latest .

Valuation Comparison Chart

SAMKRG Intrinsic Value Analysis

What is the intrinsic value of SAMKRG?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Samkrg Pistons & Rings (SAMKRG) is ₹177.28 (median value). With the current market price of ₹114.60, this represents a +54.7% variance from our estimated fair value.

The valuation range spans from ₹46.08 to ₹216.80, indicating ₹46.08 - ₹216.80.

Is SAMKRG undervalued or overvalued?

Based on our multi-method analysis, Samkrg Pistons & Rings (SAMKRG) appears to be trading below calculated value by approximately 54.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.15 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹18 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2024 ₹21 Cr ₹7 Cr Positive Free Cash Flow 7/10
March 2023 ₹12 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹-5 Cr Positive Operating Cash Flow 6/10
March 2021 ₹20 Cr ₹16 Cr Positive Free Cash Flow 8/10