Sambhv Steel Tubes Intrinsic Value

SAMBHV • Industrial Products
Current Stock Price
₹95.07
Primary Intrinsic Value
₹49.92
Market Cap
₹2291 Cr
-47.5% Downside
Median Value
₹49.92
Value Range
₹21 - ₹82
Assessment
Trading Above Calculated Value
Safety Margin
-90.4%

SAMBHV Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹49.92 ₹39.94 - ₹59.90 -47.5% EPS: ₹4.16, Sector P/E: 12x
Book Value Method asset ₹20.54 ₹18.49 - ₹22.59 -78.4% Book Value/Share: ₹20.54, P/B: 1.0x
Revenue Multiple Method revenue ₹77.15 ₹69.44 - ₹84.87 -18.8% Revenue/Share: ₹96.43, P/S: 0.8x
EBITDA Multiple Method earnings ₹58.18 ₹52.36 - ₹64.00 -38.8% EBITDA: ₹244.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹28.52 ₹25.67 - ₹31.37 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹34.28 ₹30.85 - ₹37.71 -63.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹82.32 ₹74.09 - ₹90.55 -13.4% ROE: 25.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹41.08 ₹36.97 - ₹45.19 -56.8% EPS: ₹4.16, BVPS: ₹20.54
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAMBHV share price latest .

Valuation Comparison Chart

SAMBHV Intrinsic Value Analysis

What is the intrinsic value of SAMBHV?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sambhv Steel Tubes (SAMBHV) is ₹49.92 (median value). With the current market price of ₹95.07, this represents a -47.5% variance from our estimated fair value.

The valuation range spans from ₹20.54 to ₹82.32, indicating ₹20.54 - ₹82.32.

Is SAMBHV undervalued or overvalued?

Based on our multi-method analysis, Sambhv Steel Tubes (SAMBHV) appears to be trading above calculated value by approximately 47.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.44 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.84 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 25.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.65x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹126 Cr ₹10 Cr Positive Free Cash Flow 7/10