Sambhaav Media Intrinsic Value
Sambhaav Media (SAMBHAAV) median intrinsic value is ₹17.35 from 4 valuation models (range ₹14–₹17), vs current price ₹6.94 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit Sambhaav Media stock price NSE .
SAMBHAAV Valuation Methods Summary — DCF, Graham Number & P/E
Sambhaav Media intrinsic value across 4 models vs current price ₹6.94 — upside/downside and value range per method. Browse SAMBHAAV balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹17.35 | ₹15.62 - ₹19.09 | +150.0% | Book Value/Share: ₹45.26, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹13.88 | ₹12.49 - ₹15.27 | +100.0% | Revenue/Share: ₹21.05, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹13.88 | ₹12.49 - ₹15.27 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹17.35 | ₹13.88 - ₹20.82 | +150.0% | CF Growth: 15.0%, Discount: 15% |
SAMBHAAV Intrinsic Value vs Market Price — All Valuation Models
Sambhaav Media fair value range ₹14–₹17 vs current market price ₹6.94 across 4 valuation models. Compare with SAMBHAAV fair value to assess whether the stock is under or overvalued.
SAMBHAAV Intrinsic Value Analysis — Undervalued or Overvalued?
Sambhaav Media median intrinsic value ₹17.35, current price ₹6.94 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of SAMBHAAV?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Sambhaav Media (SAMBHAAV) is ₹17.35 (median value). With the current market price of ₹6.94, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹13.88 to ₹17.35, indicating ₹13.88 - ₹17.35.
Is SAMBHAAV undervalued or overvalued?
Based on our multi-method analysis, Sambhaav Media (SAMBHAAV) appears to be trading below calculated value by approximately 150.0%.
SAMBHAAV Financial Health — Key Ratios vs Industry Benchmarks
Sambhaav Media financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.40x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SAMBHAAV Cash Flow Quality — Operating & Free Cash Flow
Sambhaav Media operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹21 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹16 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹4 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹9 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |