Sambhaav Media Intrinsic Value
Sambhaav Media (SAMBHAAV) median intrinsic value is ₹12.18 from 8 valuation models (range ₹2–₹15), vs current price ₹6.09 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit SAMBHAAV share price screener.
SAMBHAAV Valuation Methods Summary — DCF, Graham Number & P/E
Sambhaav Media intrinsic value across 8 models vs current price ₹6.09 — upside/downside and value range per method. See SAMBHAAV book value comparison to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.83 | ₹1.46 - ₹2.20 | -70.0% | EPS: ₹0.08, Sector P/E: 15x |
| Book Value Method | asset | ₹15.22 | ₹13.70 - ₹16.74 | +149.9% | Book Value/Share: ₹44.74, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹12.18 | ₹10.96 - ₹13.40 | +100.0% | Revenue/Share: ₹27.37, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹12.18 | ₹10.96 - ₹13.40 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹15.22 | ₹12.18 - ₹18.26 | +149.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.83 | ₹1.65 - ₹2.01 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.83 | ₹1.65 - ₹2.01 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| Graham Defensive Method | conservative | ₹8.97 | ₹8.07 - ₹9.87 | +47.3% | EPS: ₹0.08, BVPS: ₹44.74 |
SAMBHAAV Intrinsic Value vs Market Price — All Valuation Models
Sambhaav Media fair value range ₹2–₹15 vs current market price ₹6.09 across 8 valuation models. Check SAMBHAAV market capitalization to track the company's total market size over time.
SAMBHAAV Intrinsic Value Analysis — Undervalued or Overvalued?
Sambhaav Media median intrinsic value ₹12.18, current price ₹6.09 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SAMBHAAV?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sambhaav Media (SAMBHAAV) is ₹12.18 (median value). With the current market price of ₹6.09, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹1.83 to ₹15.22, indicating ₹1.83 - ₹15.22.
Is SAMBHAAV undervalued or overvalued?
Based on our multi-method analysis, Sambhaav Media (SAMBHAAV) appears to be trading below calculated value by approximately 100.0%.
SAMBHAAV Financial Health — Key Ratios vs Industry Benchmarks
Sambhaav Media financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.33 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 4.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.54x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SAMBHAAV Cash Flow Quality — Operating & Free Cash Flow
Sambhaav Media operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹21 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹16 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹4 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹9 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |