Samay Project Services Complete Financial Statements

SAMAY • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021

Complete Financial Data Export

Export complete financial statements for Samay Project Services (SAMAY). Downloads include all available records across all periods. For market performance, see the SAMAY stock price today .

Profitability Ratios

Net Profit Margin 10.53% 2025 data
EBITDA Margin 15.79% 2025 data
Operating Margin 16.00% 2025 data
Return on Assets 12.50% 2025 data
Return on Equity 20.00% 2025 data

Balance Sheet Ratios

Current Ratio 29.00 2025 data
Debt to Equity 1.60 2025 data
Equity Ratio 62.50% 2025 data
Asset Turnover 1.19 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Revenue Growth
+55.3%
Year-over-Year
Net Profit Growth
+75.0%
Year-over-Year
EBITDA Growth
+83.3%
Year-over-Year
Expense Growth
+54.8%
Year-over-Year
Assets Growth
+28.0%
Year-over-Year
Equity Growth
+25.0%
Year-over-Year
Liabilities Growth
+28.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021
Revenue 59 38 41 21 20 10
Expenses 48 31 34 17 16 9
EBITDA 11 6 7 4 4 1
Operating Profit Margin % 12.00% 16.00% 16.00% 18.00% 16.00% 7.00%
Depreciation 0 0 0 0 0 0
Interest 1 0 0 0 0 0
Profit Before Tax 10 6 6 5 3 1
Tax 3 2 2 1 1 0
Net Profit 7 4 5 3 2 1
Earnings Per Share (₹) 6.00 3.80 4.18 3.12 77.57 14.94

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021
ASSETS
Total Assets 32 25 21 15 12
Current Assets 29 22 19 12 9
Fixed Assets 3 3 3 3 2
Capital Work in Progress 0 0 0 0 0
Investments 0 0 0 0 0
Other Assets 29 22 19 12 10
LIABILITIES
Total Liabilities 32 25 21 15 12
Current Liabilities 1 0 1 0 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 20 16 11 9 6
Share Capital 11 11 0 0 0
Reserves & Surplus 9 5 11 8 6

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities 2 2 -2 2 1
Investing Activities 0 0 1 -1 0
Financing Activities -1 -1 1 -1 0
Net Cash Flow 1 1 0 0 0