Salora International Intrinsic Value

Salora International (SALORAINTL) median intrinsic value is ₹62.50 from 2 valuation models (range ₹41–₹63), vs current price ₹25.00 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit SALORAINTL stock price BSE.

Market Price (CMP)
₹25.00
Primary Intrinsic Value
₹62.50
Market Cap
₹22.5 Cr
+150.0% Upside
Median Value
₹62.50
Value Range
₹41 - ₹63
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SALORAINTL Valuation Methods Summary — DCF, Graham Number & P/E

Salora International intrinsic value across 2 models vs current price ₹25.00 — upside/downside and value range per method. See SALORAINTL P/B ratio to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹62.50 ₹56.25 - ₹68.75 +150.0% Book Value/Share: ₹73.33, P/B: 1.0x
Simple DCF (5Y) dcf ₹41.26 ₹33.01 - ₹49.51 +65.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

SALORAINTL Intrinsic Value vs Market Price — All Valuation Models

Salora International fair value range ₹41–₹63 vs current market price ₹25.00 across 2 valuation models. Check SALORAINTL market cap trends to track the company's total market size over time.

SALORAINTL Intrinsic Value Analysis — Undervalued or Overvalued?

Salora International median intrinsic value ₹62.50, current price ₹25.00 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of SALORAINTL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Salora International (SALORAINTL) is ₹62.50 (median value). With the current market price of ₹25.00, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹41.26 to ₹62.50, indicating ₹41.26 - ₹62.50.

Is SALORAINTL undervalued or overvalued?

Based on our multi-method analysis, Salora International (SALORAINTL) appears to be trading below calculated value by approximately 150.0%.

SALORAINTL Financial Health — Key Ratios vs Industry Benchmarks

Salora International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.11 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity

SALORAINTL Cash Flow Quality — Operating & Free Cash Flow

Salora International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2019 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2018 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2017 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2016 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2015 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10