Salora International Intrinsic Value

SALORAINTL • Commercial Services
Current Stock Price
₹37.62
Primary Intrinsic Value
₹73.33
Market Cap
₹33.9 Cr
+94.9% Upside
Median Value
₹73.33
Value Range
₹41 - ₹73
Assessment
Trading Below Calculated Value
Safety Margin
48.7%

SALORAINTL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹73.33 ₹66.00 - ₹80.66 +94.9% Book Value/Share: ₹73.33, P/B: 1.0x
Simple DCF (5Y) dcf ₹41.26 ₹33.01 - ₹49.51 +9.7% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SALORAINTL share price latest .

Valuation Comparison Chart

SALORAINTL Intrinsic Value Analysis

What is the intrinsic value of SALORAINTL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Salora International (SALORAINTL) is ₹73.33 (median value). With the current market price of ₹37.62, this represents a +94.9% variance from our estimated fair value.

The valuation range spans from ₹41.26 to ₹73.33, indicating ₹41.26 - ₹73.33.

Is SALORAINTL undervalued or overvalued?

Based on our multi-method analysis, Salora International (SALORAINTL) appears to be trading below calculated value by approximately 94.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.11 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.70 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2019 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2018 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2017 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2016 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2015 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10