Salasar Techno Engineering Intrinsic Value
SALASAR • Capital Goods
Current Stock Price
₹6.36
Primary Intrinsic Value
₹4.32
Market Cap
₹110.0 Cr
+100.0%
Upside
Median Value
₹12.72
Value Range
₹2 - ₹19
Assessment
Trading Below Calculated Value
Safety Margin
50.0%
SALASAR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4.32 | ₹3.46 - ₹5.18 | -32.1% | EPS: ₹0.36, Sector P/E: 12x |
| Book Value Method | asset | ₹15.90 | ₹14.31 - ₹17.49 | +150.0% | Book Value/Share: ₹45.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹12.72 | ₹11.45 - ₹13.99 | +100.0% | Revenue/Share: ₹99.19, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹12.72 | ₹11.45 - ₹13.99 | +100.0% | EBITDA: ₹176.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹15.90 | ₹12.72 - ₹19.08 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.30 | ₹2.07 - ₹2.53 | -63.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹2.97 | ₹2.67 - ₹3.27 | -53.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹12.72 | ₹11.45 - ₹13.99 | +100.0% | ROE: 8.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹19.08 | ₹17.17 - ₹20.99 | +200.0% | EPS: ₹0.36, BVPS: ₹45.43 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
SALASAR Intrinsic Value Analysis
What is the intrinsic value of SALASAR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Salasar Techno Engineering (SALASAR) is ₹12.72 (median value). With the current market price of ₹6.36, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹2.30 to ₹19.08, indicating ₹2.30 - ₹19.08.
Is SALASAR undervalued or overvalued?
Based on our multi-method analysis, Salasar Techno Engineering (SALASAR) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 28.18 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.99x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Salasar Techno Engineering
Additional stock information and data for SALASAR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹52 Cr | ₹12 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹0 Cr | ₹-35 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹2 Cr | ₹-12 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹-7 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |