SAL Automotive Intrinsic Value
SAL Automotive (SALAUTO) median intrinsic value is ₹107.40 from 9 valuation models (range ₹57–₹374), vs current price ₹186.95 — -42.6% downside (Trading Above Calculated Value), margin of safety -74.1%. Read SALAUTO dividend payout details for the complete payout history and dividend yield track record.
SALAUTO Valuation Methods Summary — DCF, Graham Number & P/E
SAL Automotive intrinsic value across 9 models vs current price ₹186.95 — upside/downside and value range per method. For current market price and key ratios, visit SAL Automotive share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹107.40 | ₹85.92 - ₹128.88 | -42.6% | EPS: ₹8.95, Sector P/E: 12x |
| Book Value Method | asset | ₹92.00 | ₹82.80 - ₹101.20 | -50.8% | Book Value/Share: ₹92.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹373.90 | ₹336.51 - ₹411.29 | +100.0% | Revenue/Share: ₹768.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹120.00 | ₹108.00 - ₹132.00 | -35.8% | EBITDA: ₹10.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹185.68 | ₹148.54 - ₹222.82 | -0.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹57.28 | ₹51.55 - ₹63.01 | -69.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹76.97 | ₹69.27 - ₹84.67 | -58.8% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹93.47 | ₹84.12 - ₹102.82 | -50.0% | ROE: 8.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹136.11 | ₹122.50 - ₹149.72 | -27.2% | EPS: ₹8.95, BVPS: ₹92.00 |
SALAUTO Intrinsic Value vs Market Price — All Valuation Models
SAL Automotive fair value range ₹57–₹374 vs current market price ₹186.95 across 9 valuation models. Analyse SALAUTO FII DII holdings to track promoter, FII and institutional holdings.
SALAUTO Intrinsic Value Analysis — Undervalued or Overvalued?
SAL Automotive median intrinsic value ₹107.40, current price ₹186.95 — Trading Above Calculated Value by 42.6%, margin of safety -74.1%.
What is the intrinsic value of SALAUTO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SAL Automotive (SALAUTO) is ₹107.40 (median value). With the current market price of ₹186.95, this represents a -42.6% variance from our estimated fair value.
The valuation range spans from ₹57.28 to ₹373.90, indicating ₹57.28 - ₹373.90.
Is SALAUTO undervalued or overvalued?
Based on our multi-method analysis, SAL Automotive (SALAUTO) appears to be trading above calculated value by approximately 42.6%.
SALAUTO Financial Health — Key Ratios vs Industry Benchmarks
SAL Automotive financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.46 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.54x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SALAUTO Cash Flow Quality — Operating & Free Cash Flow
SAL Automotive operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹10 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹17 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-10 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |