SAL Automotive Intrinsic Value
SAL Automotive (SALAUTO) median intrinsic value is ₹136.80 from 10 valuation models (range ₹58–₹384), vs current price ₹192.15 — -28.8% downside (Trading Above Calculated Value), margin of safety -40.5%. For current market price and key ratios, visit SAL Automotive share price chart.
SALAUTO Valuation Methods Summary — DCF, Graham Number & P/E
SAL Automotive intrinsic value across 10 models vs current price ₹192.15 — upside/downside and value range per method. See SALAUTO P/B ratio history to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹136.80 | ₹109.44 - ₹164.16 | -28.8% | EPS: ₹11.40, Sector P/E: 12x |
| Book Value Method | asset | ₹92.00 | ₹82.80 - ₹101.20 | -52.1% | Book Value/Share: ₹92.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹384.30 | ₹345.87 - ₹422.73 | +100.0% | Revenue/Share: ₹806.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹180.00 | ₹162.00 - ₹198.00 | -6.3% | EBITDA: ₹15.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹185.68 | ₹148.54 - ₹222.82 | -3.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹72.96 | ₹65.66 - ₹80.26 | -62.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹94.49 | ₹85.04 - ₹103.94 | -50.8% | Revenue Growth: 7.2%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹120.00 | ₹108.00 - ₹132.00 | -37.5% | ROE: 10.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹153.62 | ₹138.26 - ₹168.98 | -20.1% | EPS: ₹11.40, BVPS: ₹92.00 |
| Dividend Yield Method | dividend | ₹57.64 | ₹51.88 - ₹63.40 | -70.0% | DPS: ₹2.00, Target Yield: 3.5% |
SALAUTO Intrinsic Value vs Market Price — All Valuation Models
SAL Automotive fair value range ₹58–₹384 vs current market price ₹192.15 across 10 valuation models. Check SAL Automotive marketcap in USD to track the company's total market size over time.
SALAUTO Intrinsic Value Analysis — Undervalued or Overvalued?
SAL Automotive median intrinsic value ₹136.80, current price ₹192.15 — Trading Above Calculated Value by 28.8%, margin of safety -40.5%.
What is the intrinsic value of SALAUTO?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of SAL Automotive (SALAUTO) is ₹136.80 (median value). With the current market price of ₹192.15, this represents a -28.8% variance from our estimated fair value.
The valuation range spans from ₹57.64 to ₹384.30, indicating ₹57.64 - ₹384.30.
Is SALAUTO undervalued or overvalued?
Based on our multi-method analysis, SAL Automotive (SALAUTO) appears to be trading above calculated value by approximately 28.8%.
SALAUTO Financial Health — Key Ratios vs Industry Benchmarks
SAL Automotive financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.46 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.67x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SALAUTO Cash Flow Quality — Operating & Free Cash Flow
SAL Automotive operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-4 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹10 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹17 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-10 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |