SAL Automotive Intrinsic Value
SAL Automotive (SALAUTO) median intrinsic value is ₹215.00 from 9 valuation models (range ₹67–₹464), vs current price ₹205.95 — +4.4% upside (Trading Near Calculated Value), margin of safety 4.2%. Browse SALAUTO financial statements for revenue, profit, balance sheet and cash flow data.
SALAUTO Valuation Methods Summary — DCF, Graham Number & P/E
SAL Automotive intrinsic value across 9 models vs current price ₹205.95 — upside/downside and value range per method. Also explore SALAUTO price trends to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹124.80 | ₹99.84 - ₹149.76 | -39.4% | EPS: ₹10.40, Sector P/E: 12x |
| Book Value Method | asset | ₹215.00 | ₹193.50 - ₹236.50 | +4.4% | Book Value/Share: ₹215.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹411.90 | ₹370.71 - ₹453.09 | +100.0% | Revenue/Share: ₹1930.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹360.00 | ₹324.00 - ₹396.00 | +74.8% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹464.19 | ₹371.35 - ₹557.03 | +125.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹66.56 | ₹59.90 - ₹73.22 | -67.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹89.44 | ₹80.50 - ₹98.38 | -56.6% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹200.00 | ₹180.00 - ₹220.00 | -2.9% | ROE: 9.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹224.30 | ₹201.87 - ₹246.73 | +8.9% | EPS: ₹10.40, BVPS: ₹215.00 |
SALAUTO Intrinsic Value vs Market Price — All Valuation Models
SAL Automotive fair value range ₹67–₹464 vs current market price ₹205.95 across 9 valuation models. For current market price and key ratios, visit SAL Automotive share price chart.
SALAUTO Intrinsic Value Analysis — Undervalued or Overvalued?
SAL Automotive median intrinsic value ₹215.00, current price ₹205.95 — Trading Near Calculated Value by 4.4%, margin of safety 4.2%.
What is the intrinsic value of SALAUTO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SAL Automotive (SALAUTO) is ₹215.00 (median value). With the current market price of ₹205.95, this represents a +4.4% variance from our estimated fair value.
The valuation range spans from ₹66.56 to ₹464.19, indicating ₹66.56 - ₹464.19.
Is SALAUTO undervalued or overvalued?
Based on our multi-method analysis, SAL Automotive (SALAUTO) appears to be trading near calculated value by approximately 4.4%.
SALAUTO Financial Health — Key Ratios vs Industry Benchmarks
SAL Automotive financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.14x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SALAUTO Cash Flow Quality — Operating & Free Cash Flow
SAL Automotive operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹10 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹17 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-10 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |