Sakuma Exports Intrinsic Value

SAKUMA • Commercial Services
Current Stock Price
₹1.11
Primary Intrinsic Value
₹0.48
Market Cap
₹17.4 Cr
+100.0% Upside
Median Value
₹2.22
Value Range
₹0 - ₹3
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SAKUMA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹0.48 ₹0.38 - ₹0.58 -56.8% EPS: ₹0.04, Sector P/E: 12x
Book Value Method asset ₹2.78 ₹2.50 - ₹3.06 +150.5% Book Value/Share: ₹45.03, P/B: 1.0x
Revenue Multiple Method revenue ₹2.22 ₹2.00 - ₹2.44 +100.0% Revenue/Share: ₹65.99, P/S: 0.8x
EBITDA Multiple Method earnings ₹2.22 ₹2.00 - ₹2.44 +100.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹0.33 ₹0.30 - ₹0.36 -70.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹0.33 ₹0.30 - ₹0.36 -70.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹3.33 ₹3.00 - ₹3.66 +200.0% EPS: ₹0.04, BVPS: ₹45.03
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

SAKUMA Intrinsic Value Analysis

What is the intrinsic value of SAKUMA?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Sakuma Exports (SAKUMA) is ₹2.22 (median value). With the current market price of ₹1.11, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹0.33 to ₹3.33, indicating ₹0.33 - ₹3.33.

Is SAKUMA undervalued or overvalued?

Based on our multi-method analysis, Sakuma Exports (SAKUMA) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 120.43 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 0.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.13x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-138 Cr ₹-169 Cr Negative Cash Flow 3/10
March 2024 ₹-85 Cr ₹-85 Cr Negative Cash Flow 3/10
March 2023 ₹91 Cr ₹91 Cr Positive Free Cash Flow 8/10
March 2022 ₹-57 Cr ₹-65 Cr Negative Cash Flow 3/10
March 2021 ₹-77 Cr ₹-77 Cr Negative Cash Flow 3/10