Sakthi Sugars Intrinsic Value

SAKHTISUG • Consumer Goods
Current Stock Price
₹18.59
Primary Intrinsic Value
₹46.48
Market Cap
₹221.2 Cr
+150.0% Upside
Median Value
₹46.48
Value Range
₹46 - ₹46
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SAKHTISUG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹46.48 ₹41.83 - ₹51.13 +150.0% Book Value/Share: ₹21.68, P/B: 2.5x
Simple DCF (5Y) dcf ₹46.48 ₹37.18 - ₹55.78 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAKHTISUG share price latest .

Valuation Comparison Chart

SAKHTISUG Intrinsic Value Analysis

What is the intrinsic value of SAKHTISUG?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Sakthi Sugars (SAKHTISUG) is ₹46.48 (median value). With the current market price of ₹18.59, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹46.48 to ₹46.48, indicating ₹46.48 - ₹46.48.

Is SAKHTISUG undervalued or overvalued?

Based on our multi-method analysis, Sakthi Sugars (SAKHTISUG) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.85 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 7.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2018 ₹-43 Cr ₹-43 Cr Negative Cash Flow 3/10
March 2017 ₹165 Cr ₹165 Cr Positive Free Cash Flow 8/10
March 2016 ₹125 Cr ₹125 Cr Positive Free Cash Flow 8/10