Sainik Finance & Industries Intrinsic Value

SAINIK • Construction
Current Stock Price
₹39.71
Primary Intrinsic Value
₹40.00
Market Cap
₹43.7 Cr
+150.0% Upside
Median Value
₹99.28
Value Range
₹40 - ₹99
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SAINIK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹40.00 ₹36.00 - ₹44.00 +0.7% Book Value/Share: ₹40.00, P/B: 1.0x
Simple DCF (5Y) dcf ₹99.28 ₹79.42 - ₹119.14 +150.0% CF Growth: 12.3%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAINIK share price latest .

Valuation Comparison Chart

SAINIK Intrinsic Value Analysis

What is the intrinsic value of SAINIK?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Sainik Finance & Industries (SAINIK) is ₹99.28 (median value). With the current market price of ₹39.71, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹40.00 to ₹99.28, indicating ₹40.00 - ₹99.28.

Is SAINIK undervalued or overvalued?

Based on our multi-method analysis, Sainik Finance & Industries (SAINIK) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.25 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -81.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 466.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio -0.03x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹17 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹114 Cr ₹114 Cr Positive Free Cash Flow 8/10
March 2022 ₹-46 Cr ₹-46 Cr Negative Cash Flow 3/10
March 2021 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10