Aeroflex Neu Intrinsic Value

AERONEU • Industrial Products
Current Stock Price
₹73.77
Primary Intrinsic Value
₹22.13
Market Cap
₹191.8 Cr
-54.6% Downside
Median Value
₹33.46
Value Range
₹22 - ₹44
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AERONEU Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹22.13 ₹17.70 - ₹26.56 -70.0% EPS: ₹1.60, Sector P/E: 12x
Book Value Method asset ₹33.46 ₹30.11 - ₹36.81 -54.6% Book Value/Share: ₹33.46, P/B: 1.0x
Revenue Multiple Method revenue ₹44.31 ₹39.88 - ₹48.74 -39.9% Revenue/Share: ₹55.38, P/S: 0.8x
EBITDA Multiple Method earnings ₹29.51 ₹26.56 - ₹32.46 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹41.79 ₹33.43 - ₹50.15 -43.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹22.13 ₹19.92 - ₹24.34 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹22.13 ₹19.92 - ₹24.34 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹34.71 ₹31.24 - ₹38.18 -52.9% EPS: ₹1.60, BVPS: ₹33.46
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AERONEU share price latest .

Valuation Comparison Chart

AERONEU Intrinsic Value Analysis

What is the intrinsic value of AERONEU?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Aeroflex Neu (AERONEU) is ₹33.46 (median value). With the current market price of ₹73.77, this represents a -54.6% variance from our estimated fair value.

The valuation range spans from ₹22.13 to ₹44.31, indicating ₹22.13 - ₹44.31.

Is AERONEU undervalued or overvalued?

Based on our multi-method analysis, Aeroflex Neu (AERONEU) appears to be trading above calculated value by approximately 54.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.83 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.47 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.12x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹-17 Cr ₹-27 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2020 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10