Sagarsoft Intrinsic Value

SAGARSOFT • Information Technology
Current Stock Price
₹99.62
Primary Intrinsic Value
₹39.36
Market Cap
₹59.8 Cr
-42.6% Downside
Median Value
₹57.14
Value Range
₹30 - ₹249
Assessment
Trading Above Calculated Value
Safety Margin
-74.3%

SAGARSOFT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹39.36 ₹31.49 - ₹47.23 -60.5% EPS: ₹3.28, Sector P/E: 12x
Book Value Method asset ₹123.33 ₹111.00 - ₹135.66 +23.8% Book Value/Share: ₹123.33, P/B: 1.0x
Revenue Multiple Method revenue ₹199.24 ₹179.32 - ₹219.16 +100.0% Revenue/Share: ₹293.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹40.00 ₹36.00 - ₹44.00 -59.8% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹249.05 ₹199.24 - ₹298.86 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹29.89 ₹26.90 - ₹32.88 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹29.89 ₹26.90 - ₹32.88 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹95.40 ₹85.86 - ₹104.94 -4.2% EPS: ₹3.28, BVPS: ₹123.33
Dividend Yield Method dividend ₹57.14 ₹51.43 - ₹62.85 -42.6% DPS: ₹2.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAGARSOFT share price latest .

Valuation Comparison Chart

SAGARSOFT Intrinsic Value Analysis

What is the intrinsic value of SAGARSOFT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sagarsoft (SAGARSOFT) is ₹57.14 (median value). With the current market price of ₹99.62, this represents a -42.6% variance from our estimated fair value.

The valuation range spans from ₹29.89 to ₹249.05, indicating ₹29.89 - ₹249.05.

Is SAGARSOFT undervalued or overvalued?

Based on our multi-method analysis, Sagarsoft (SAGARSOFT) appears to be trading above calculated value by approximately 42.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.86 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.53 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -5.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.56x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2024 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹12 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10