Sagardeep Alloys Intrinsic Value

SAGARDEEP • Industrial Products
Current Stock Price
₹28.35
Primary Intrinsic Value
₹12.00
Market Cap
₹45.4 Cr
-33.9% Downside
Median Value
₹18.75
Value Range
₹9 - ₹57
Assessment
Trading Above Calculated Value
Safety Margin
-51.2%

SAGARDEEP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.00 ₹9.60 - ₹14.40 -57.7% EPS: ₹1.00, Sector P/E: 12x
Book Value Method asset ₹18.75 ₹16.88 - ₹20.62 -33.9% Book Value/Share: ₹18.75, P/B: 1.0x
Revenue Multiple Method revenue ₹56.70 ₹51.03 - ₹62.37 +100.0% Revenue/Share: ₹85.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹14.47 ₹13.02 - ₹15.92 -49.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹28.21 ₹22.57 - ₹33.85 -0.5% CF Growth: 10.1%, Discount: 15%
PEG Ratio Method growth ₹8.51 ₹7.66 - ₹9.36 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹8.51 ₹7.66 - ₹9.36 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹20.54 ₹18.49 - ₹22.59 -27.5% EPS: ₹1.00, BVPS: ₹18.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAGARDEEP share price latest .

Valuation Comparison Chart

SAGARDEEP Intrinsic Value Analysis

What is the intrinsic value of SAGARDEEP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sagardeep Alloys (SAGARDEEP) is ₹18.75 (median value). With the current market price of ₹28.35, this represents a -33.9% variance from our estimated fair value.

The valuation range spans from ₹8.51 to ₹56.70, indicating ₹8.51 - ₹56.70.

Is SAGARDEEP undervalued or overvalued?

Based on our multi-method analysis, Sagardeep Alloys (SAGARDEEP) appears to be trading above calculated value by approximately 33.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.33 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 3.40x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10