Sagar Cements Intrinsic Value

SAGCEM • Construction
Current Stock Price
₹206.86
Primary Intrinsic Value
₹517.15
Market Cap
₹537.8 Cr
+150.0% Upside
Median Value
₹517.15
Value Range
₹397 - ₹517
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SAGCEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹517.15 ₹465.44 - ₹568.87 +150.0% Book Value/Share: ₹690.00, P/B: 1.0x
Revenue Multiple Method revenue ₹413.72 ₹372.35 - ₹455.09 +100.0% Revenue/Share: ₹932.31, P/S: 0.8x
EBITDA Multiple Method earnings ₹396.54 ₹356.89 - ₹436.19 +91.7% EBITDA: ₹224.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹517.15 ₹413.72 - ₹620.58 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAGCEM share price latest .

Valuation Comparison Chart

SAGCEM Intrinsic Value Analysis

What is the intrinsic value of SAGCEM?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Sagar Cements (SAGCEM) is ₹517.15 (median value). With the current market price of ₹206.86, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹396.54 to ₹517.15, indicating ₹396.54 - ₹517.15.

Is SAGCEM undervalued or overvalued?

Based on our multi-method analysis, Sagar Cements (SAGCEM) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.59 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.33 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -9.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.58x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹234 Cr ₹178 Cr Positive Free Cash Flow 8/10
March 2024 ₹400 Cr ₹306 Cr Positive Free Cash Flow 8/10
March 2023 ₹175 Cr ₹175 Cr Positive Free Cash Flow 8/10
March 2022 ₹87 Cr ₹-305 Cr Positive Operating Cash Flow 6/10
March 2021 ₹377 Cr ₹139 Cr Positive Free Cash Flow 7/10