Crystal Business System Fair Value

Crystal Business System (CRYSTAL) average fair value is ₹10.31 across 4 valuation models — P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹2.0 (+415.75%), fair value range ₹0.23–₹22.5. For live price and a broader fundamental view, visit CRYSTAL stock price BSE.

Average Fair Value
₹10.31
Current Market Price: ₹2.0
+415.75% Price Difference

Fair Value Analysis Export

CRYSTAL Fair Value vs Current Price — Valuation Summary

CRYSTAL average fair value, fair value range, price gap and valuation status across 4 models: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF). Explore Crystal Business System intrinsic price to estimate fundamental worth using multiple valuation models.

Average Fair Value
₹10.31
Current Market Price
₹2.0
Price Difference
₹8.31
Percentage Difference
+415.75%
Fair Value Range
₹0.23 - ₹22.5
Methods Used
4
Analysis based on 4 valuation methods: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF)

P/B Based Valuation

Book Value/Share ₹15.0
Sector Avg P/B -2.61
Historical Avg P/B N/A
Average Fair Value
₹22.5

Price-to-Sales Valuation

Revenue/Share ₹1.18
Sector Avg P/S 3.0
Fair Value
₹3.53

Asset-Based Valuation

Book Value/Share ₹15.0
Liquidation Value/Share ₹17.5
Fair Value
₹15.0

Discounted Cash Flow (DCF)

Current FCF ₹1.0 Cr
FCF Growth Rate -37.0%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹2.16 Cr
DCF Fair Value
₹0.23

CRYSTAL Fair Value Analysis — Data Sources & Coverage

Crystal Business System financial data sources, valuation methods applied and sector benchmarks used. Analyse CRYSTAL shareholder distribution to track promoter, FII and institutional holdings.

Methods Used
4
Sector
Media

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

CRYSTAL vs Media Sector Peers — P/E, P/B & Market Cap

Crystal Business System P/E ratio, P/B ratio and market capitalisation vs Media sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Aqylon Nexus AQYLON -49.49 -109.13 ₹1,146
Jagran Prakashan JAGRAN 11.5 0.75 ₹1,477
Maxposure MAXPOSURE 11.68 1.32 ₹99
Chetana Education CHETANA 6.02 1.03 ₹82
SDC Techmedia SDC 35.0 5.62 ₹12

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.