Sadbhav Infrastructure Projects Intrinsic Value
Sadbhav Infrastructure Projects (SADBHIN) median intrinsic value is ₹7.68 from 6 valuation models (range ₹6–₹9), vs current price ₹2.88 — +166.7% upside (Trading Below Calculated Value), margin of safety 62.5%. For current market price and key ratios, visit SADBHIN stock live price.
SADBHIN Valuation Methods Summary — DCF, Graham Number & P/E
Sadbhav Infrastructure Projects intrinsic value across 6 models vs current price ₹2.88 — upside/downside and value range per method. Browse Sadbhav Infrastructure Project financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹8.64 | ₹6.91 - ₹10.37 | +200.0% | EPS: ₹1.20, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹5.76 | ₹5.18 - ₹6.34 | +100.0% | Revenue/Share: ₹23.41, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹5.76 | ₹5.18 - ₹6.34 | +100.0% | EBITDA: ₹628.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹7.20 | ₹5.76 - ₹8.64 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹7.68 | ₹6.91 - ₹8.45 | +166.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹8.64 | ₹7.78 - ₹9.50 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
SADBHIN Intrinsic Value vs Market Price — All Valuation Models
Sadbhav Infrastructure Projects fair value range ₹6–₹9 vs current market price ₹2.88 across 6 valuation models. Compare with SADBHIN fair price to assess whether the stock is under or overvalued.
SADBHIN Intrinsic Value Analysis — Undervalued or Overvalued?
Sadbhav Infrastructure Projects median intrinsic value ₹7.68, current price ₹2.88 — Trading Below Calculated Value by 166.7%, margin of safety 62.5%.
What is the intrinsic value of SADBHIN?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Sadbhav Infrastructure Projects (SADBHIN) is ₹7.68 (median value). With the current market price of ₹2.88, this represents a +166.7% variance from our estimated fair value.
The valuation range spans from ₹5.76 to ₹8.64, indicating ₹5.76 - ₹8.64.
Is SADBHIN undervalued or overvalued?
Based on our multi-method analysis, Sadbhav Infrastructure Projects (SADBHIN) appears to be trading below calculated value by approximately 166.7%.
SADBHIN Financial Health — Key Ratios vs Industry Benchmarks
Sadbhav Infrastructure Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.52 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -17.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 73.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.16x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SADBHIN Cash Flow Quality — Operating & Free Cash Flow
Sadbhav Infrastructure Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹606 Cr | ₹457 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,265 Cr | ₹1,251 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1,643 Cr | ₹1,548 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-195 Cr | ₹-195 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹769 Cr | ₹769 Cr | Positive Free Cash Flow | 8/10 |