Sadbhav Infrastructure Projects Intrinsic Value

Sadbhav Infrastructure Projects (SADBHIN) median intrinsic value is ₹7.62 from 6 valuation models (range ₹5–₹8), vs current price ₹2.54 — +200.0% upside (Trading Below Calculated Value), margin of safety 66.7%. See Sadbhav Infrastructure Project P/B valuation to compare market price against book value per share.

Market Price (CMP)
₹2.54
Primary Intrinsic Value
₹7.62
Market Cap
₹89.4 Cr
+200.0% Upside
Median Value
₹7.62
Value Range
₹5 - ₹8
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

SADBHIN Valuation Methods Summary — DCF, Graham Number & P/E

Sadbhav Infrastructure Projects intrinsic value across 6 models vs current price ₹2.54 — upside/downside and value range per method. For current market price and key ratios, visit Sadbhav Infrastructure Project screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.62 ₹6.10 - ₹9.14 +200.0% EPS: ₹7.60, Sector P/E: 12x
Revenue Multiple Method revenue ₹5.08 ₹4.57 - ₹5.59 +100.0% Revenue/Share: ₹26.14, P/S: 0.8x
EBITDA Multiple Method earnings ₹5.08 ₹4.57 - ₹5.59 +100.0% EBITDA: ₹452.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹6.35 ₹5.08 - ₹7.62 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹7.62 ₹6.86 - ₹8.38 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.62 ₹6.86 - ₹8.38 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

SADBHIN Intrinsic Value vs Market Price — All Valuation Models

Sadbhav Infrastructure Projects fair value range ₹5–₹8 vs current market price ₹2.54 across 6 valuation models. Check Sadbhav Infrastructure Project market cap to track the company's total market size over time.

SADBHIN Intrinsic Value Analysis — Undervalued or Overvalued?

Sadbhav Infrastructure Projects median intrinsic value ₹7.62, current price ₹2.54 — Trading Below Calculated Value by 200.0%, margin of safety 66.7%.

What is the intrinsic value of SADBHIN?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Sadbhav Infrastructure Projects (SADBHIN) is ₹7.62 (median value). With the current market price of ₹2.54, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹5.08 to ₹7.62, indicating ₹5.08 - ₹7.62.

Is SADBHIN undervalued or overvalued?

Based on our multi-method analysis, Sadbhav Infrastructure Projects (SADBHIN) appears to be trading below calculated value by approximately 200.0%.

SADBHIN Financial Health — Key Ratios vs Industry Benchmarks

Sadbhav Infrastructure Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 48.43 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -55.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 42.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.21x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

SADBHIN Cash Flow Quality — Operating & Free Cash Flow

Sadbhav Infrastructure Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹606 Cr ₹457 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,265 Cr ₹1,251 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,643 Cr ₹1,548 Cr Positive Free Cash Flow 8/10
March 2022 ₹-195 Cr ₹-195 Cr Negative Cash Flow 3/10
March 2021 ₹769 Cr ₹769 Cr Positive Free Cash Flow 8/10