Sadbhav Infrastructure Projects Intrinsic Value
SADBHIN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹10.80 | ₹8.64 - ₹12.96 | +200.0% | EPS: ₹1.20, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹7.20 | ₹6.48 - ₹7.92 | +100.0% | Revenue/Share: ₹23.41, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹7.20 | ₹6.48 - ₹7.92 | +100.0% | EBITDA: ₹628.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹9.00 | ₹7.20 - ₹10.80 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹7.68 | ₹6.91 - ₹8.45 | +113.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹9.89 | ₹8.90 - ₹10.88 | +174.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
Want to compare with current market value? Check SADBHIN share price latest .
Valuation Comparison Chart
SADBHIN Intrinsic Value Analysis
What is the intrinsic value of SADBHIN?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Sadbhav Infrastructure Projects (SADBHIN) is ₹9.00 (median value). With the current market price of ₹3.60, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹7.20 to ₹10.80, indicating ₹7.20 - ₹10.80.
Is SADBHIN undervalued or overvalued?
Based on our multi-method analysis, Sadbhav Infrastructure Projects (SADBHIN) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.52 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -9.24 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | -17.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 73.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.16x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Sadbhav Infrastructure Projects
Additional stock information and data for SADBHIN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹606 Cr | ₹457 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,265 Cr | ₹1,251 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1,643 Cr | ₹1,548 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-195 Cr | ₹-195 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹769 Cr | ₹769 Cr | Positive Free Cash Flow | 8/10 |