Sacheta Metals Intrinsic Value

SACHEMT • Metals & Mining
Current Stock Price
₹4.41
Primary Intrinsic Value
₹2.40
Market Cap
₹11.0 Cr
+100.0% Upside
Median Value
₹8.82
Value Range
₹1 - ₹11
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SACHEMT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.40 ₹1.92 - ₹2.88 -45.6% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹11.03 ₹9.93 - ₹12.13 +150.1% Book Value/Share: ₹20.80, P/B: 1.0x
Revenue Multiple Method revenue ₹8.82 ₹7.94 - ₹9.70 +100.0% Revenue/Share: ₹37.60, P/S: 0.8x
EBITDA Multiple Method earnings ₹8.82 ₹7.94 - ₹9.70 +100.0% EBITDA: ₹6.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹11.03 ₹8.82 - ₹13.24 +150.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1.32 ₹1.19 - ₹1.45 -70.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.60 ₹1.44 - ₹1.76 -63.7% Revenue Growth: 0.5%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹9.67 ₹8.70 - ₹10.64 +119.3% EPS: ₹0.20, BVPS: ₹20.80
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SACHEMT share price latest .

Valuation Comparison Chart

SACHEMT Intrinsic Value Analysis

What is the intrinsic value of SACHEMT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sacheta Metals (SACHEMT) is ₹8.82 (median value). With the current market price of ₹4.41, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹1.32 to ₹11.03, indicating ₹1.32 - ₹11.03.

Is SACHEMT undervalued or overvalued?

Based on our multi-method analysis, Sacheta Metals (SACHEMT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.24x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹-11 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2021 ₹14 Cr ₹14 Cr Positive Free Cash Flow 8/10