Sabrimala Industries Intrinsic Value
Sabrimala Industries (SIIL) median intrinsic value is ₹7.78 from 1 valuation models (range ₹8–₹8), vs current price ₹11.19 — -30.5% downside (Trading Above Calculated Value), margin of safety -43.8%. Analyse SIIL shareholding pattern to track promoter, FII and institutional holdings.
SIIL Valuation Methods Summary — DCF, Graham Number & P/E
Sabrimala Industries intrinsic value across 1 models vs current price ₹11.19 — upside/downside and value range per method. Read SIIL dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹7.78 | ₹7.00 - ₹8.56 | -30.5% | Book Value/Share: ₹7.78, P/B: 1.0x |
SIIL Intrinsic Value vs Market Price — All Valuation Models
Sabrimala Industries fair value range ₹8–₹8 vs current market price ₹11.19 across 1 valuation models. For current market price and key ratios, visit Sabrimala Industries screener.
SIIL Intrinsic Value Analysis — Undervalued or Overvalued?
Sabrimala Industries median intrinsic value ₹7.78, current price ₹11.19 — Trading Above Calculated Value by 30.5%, margin of safety -43.8%.
What is the intrinsic value of SIIL?
Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Sabrimala Industries (SIIL) is ₹7.78 (median value). With the current market price of ₹11.19, this represents a -30.5% variance from our estimated fair value.
The valuation range spans from ₹7.78 to ₹7.78, indicating ₹7.78 - ₹7.78.
Is SIIL undervalued or overvalued?
Based on our multi-method analysis, Sabrimala Industries (SIIL) appears to be trading above calculated value by approximately 30.5%.
SIIL Cash Flow Quality — Operating & Free Cash Flow
Sabrimala Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |